GBp 53.12
(-0.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 22.45 Million | 28.95 Million | 20.69 Million | 8.06 Million | 6.16 Million | 7.19 Million |
Total Current Assets | 1.35 Million | 1.58 Million | 4.37 Million | 2.07 Million | 4.08 Million | 4.21 Million |
Cash And Short Term Investments | 365 Thousand | 852 Thousand | 2.71 Million | 1.62 Million | 3.45 Million | 2.91 Million |
Cash and Cash Equivalents | 365 Thousand | 852 Thousand | 2.71 Million | 1.62 Million | 3.45 Million | 2.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 934 Thousand | 550 Thousand | 1.52 Million | 322 Thousand | 512 Thousand | 456 Thousand |
Inventory | 52 Thousand | 76 Thousand | 67 Thousand | 74 Thousand | 30 Thousand | 37 Thousand |
Other Current Assets | 69.42 Million | 108 Thousand | 77 Thousand | 53.99 Thousand | 91 Thousand | 811 Thousand |
Total Non-Current Assets | 21.1 Million | 27.36 Million | 16.31 Million | 5.98 Million | 2.07 Million | 2.98 Million |
Net PPE | 394 Thousand | 564 Thousand | 294 Thousand | 317 Thousand | 349 Thousand | 169 Thousand |
Good Will And Intangible Assets | 2.75 Million | 4.03 Million | 3.71 Million | 3.29 Million | - | - |
Good Will | 669 Thousand | 669 Thousand | 669 Thousand | 669 Thousand | - | - |
Intangible Assets | 2.08 Million | 3.36 Million | 3.04 Million | 2.62 Million | - | - |
Long-Term Investments | 17.95 Million | 23.43 Million | 12.97 Million | 3.04 Million | 1.73 Million | 2.81 Million |
Tax Assets | -3.55 Billion | - | - | - | - | - |
Other Non Current Assets | 3.55 Billion | -669 Thousand | -669 Thousand | -669 Thousand | -1.00 | - |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 5.34 Million | 3.71 Million | 2.18 Million | 1.17 Million | 1.06 Million | 1.02 Million |
Total Current Liabilities | 3.58 Million | 2.72 Million | 1.62 Million | 720 Thousand | 816 Thousand | 966 Thousand |
Account Payables | 2.81 Million | 497 Thousand | 219 Thousand | 173 Thousand | 291 Thousand | 198 Thousand |
Tax Payables | - | - | - | 32 Thousand | - | - |
Short Term Debt | 770 Thousand | 267 Thousand | 91 Thousand | 59 Thousand | 193 Thousand | 140 Thousand |
Deferred Revenue | -526.11 Million | 478 Thousand | 323 Thousand | - | - | - |
Other Current Liabilities | 526.11 Million | 1.48 Million | 987 Thousand | 488 Thousand | 332 Thousand | 628 Thousand |
Total Non Current Liabilities | 1.76 Million | 986.99 Thousand | 562.99 Thousand | 449.99 Thousand | 244 Thousand | 60 Thousand |
Long-Term Debt | 1.63 Million | 719 Thousand | 432 Thousand | 287 Thousand | 50 Thousand | 60 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 127 Thousand | 267.99 Thousand | 130.99 Thousand | 162.99 Thousand | 194 Thousand | - |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 17.11 Million | 25.24 Million | 18.5 Million | 6.89 Million | 5.1 Million | 6.17 Million |
Stock Holders Equity | 17.83 Million | 25.84 Million | 18.5 Million | 6.73 Million | 5.46 Million | 12.1 Million |
Common Stock | 1.17 Million | 1.17 Million | 1.05 Million | 746 Thousand | 3.92 Million | 3.92 Million |
Retained Earnings | -66.7 Million | -64.48 Million | -61.49 Million | -59.7 Million | -56.68 Million | -51.44 Million |
Accumulated other comprehensive income | 9.13 Million | 14.97 Million | 6.15 Million | 100 Thousand | 212.99 Thousand | 1.61 Million |
Common Stock Equity | 17.83 Million | 25.84 Million | 18.5 Million | 6.73 Million | 5.46 Million | 12.1 Million |
Capital Lease Obligation | 127 Thousand | 268 Thousand | 131 Thousand | 163 Thousand | 194 Thousand | - |
Total Investments | 17.95 Million | 23.43 Million | 12.97 Million | 3.04 Million | 1.73 Million | 2.81 Million |
Total Debt | 2.53 Million | 1.25 Million | 654 Thousand | 509 Thousand | 437 Thousand | 200 Thousand |
Net Debt | 2.16 Million | 402 Thousand | -2.05 Million | -1.11 Million | -3.01 Million | -2.71 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 22.45 Million | 22.45 Million | 23.04 Million | 28.95 Million | 28.95 Million | 18.18 Million |
Total Current Assets | 1.35 Million | 1.35 Million | 1.14 Million | 1.58 Million | 1.58 Million | 3.59 Million |
Cash And Short Term Investments | 365 Thousand | 365 Thousand | 61 Thousand | 852 Thousand | 852 Thousand | 2.36 Million |
Cash and Cash Equivalents | 365 Thousand | 365 Thousand | 60 Thousand | 852 Thousand | 852 Thousand | 2.36 Million |
Short Term Investments | - | - | 1000.00 | - | - | - |
Net Receivables | 934 Thousand | 934 Thousand | 866 Thousand | 550 Thousand | 550 Thousand | 1.06 Million |
Inventory | 52 Thousand | 52 Thousand | 82 Thousand | 76 Thousand | 76 Thousand | 71 Thousand |
Other Current Assets | 69.42 Million | 69.42 Million | 136 Thousand | 108 Thousand | 108 Thousand | 97 Thousand |
Total Non-Current Assets | 21.1 Million | 21.1 Million | 21.89 Million | 27.36 Million | 27.36 Million | 14.58 Million |
Net PPE | 394 Thousand | 394 Thousand | 498 Thousand | 564 Thousand | 564 Thousand | 282 Thousand |
Good Will And Intangible Assets | 2.75 Million | 2.75 Million | 4.09 Million | 4.03 Million | 4.03 Million | 3.89 Million |
Good Will | 669 Thousand | 669 Thousand | 669 Thousand | 669 Thousand | 669 Thousand | 669 Thousand |
Intangible Assets | 2.08 Million | 2.08 Million | 3.42 Million | 3.36 Million | 3.36 Million | 3.22 Million |
Long-Term Investments | 17.95 Million | 17.95 Million | 17.97 Million | 23.43 Million | 23.43 Million | 11.08 Million |
Tax Assets | -3.55 Billion | -3.55 Billion | - | - | - | -935 Thousand |
Other Non Current Assets | 3.55 Billion | 3.55 Billion | -669 Thousand | -669 Thousand | -669 Thousand | 266 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 5.34 Million | 5.34 Million | 4.94 Million | 3.71 Million | 3.71 Million | 2.34 Million |
Total Current Liabilities | 3.58 Million | 3.58 Million | 3.74 Million | 2.72 Million | 2.72 Million | 1.86 Million |
Account Payables | 2.81 Million | 2.81 Million | 938 Thousand | 497 Thousand | 497 Thousand | 133 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 770 Thousand | 770 Thousand | 768 Thousand | 267 Thousand | 267 Thousand | 122 Thousand |
Deferred Revenue | -526.11 Million | -526.11 Million | 553 Thousand | 478 Thousand | 478 Thousand | 322 Thousand |
Other Current Liabilities | 526.11 Million | 526.11 Million | 1.48 Million | 1.48 Million | 1.48 Million | 1.28 Million |
Total Non Current Liabilities | 1.76 Million | 1.76 Million | 1.2 Million | 986.99 Thousand | 986.99 Thousand | 482 Thousand |
Long-Term Debt | 1.63 Million | 1.63 Million | 993 Thousand | 719 Thousand | 719 Thousand | 367 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 127 Thousand | 127 Thousand | 207 Thousand | 267.99 Thousand | 267.99 Thousand | 115 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 17.11 Million | 17.11 Million | 18.09 Million | 25.24 Million | 25.24 Million | 15.83 Million |
Stock Holders Equity | 17.83 Million | 17.83 Million | 18.52 Million | 25.84 Million | 25.84 Million | 16.11 Million |
Common Stock | 1.17 Million | 1.17 Million | 1.17 Million | 1.17 Million | 1.17 Million | 1.16 Million |
Retained Earnings | -66.7 Million | -66.7 Million | -65.78 Million | -64.48 Million | -64.48 Million | -62.83 Million |
Accumulated other comprehensive income | 9.13 Million | 9.13 Million | 8.96 Million | 14.97 Million | 14.97 Million | 3.65 Million |
Common Stock Equity | 17.83 Million | 17.83 Million | 18.52 Million | 25.84 Million | 25.84 Million | 16.11 Million |
Capital Lease Obligation | 127 Thousand | 127 Thousand | 207 Thousand | 268 Thousand | 268 Thousand | 115 Thousand |
Total Investments | 17.95 Million | 17.95 Million | 17.97 Million | 23.43 Million | 23.43 Million | 11.08 Million |
Total Debt | 2.53 Million | 2.53 Million | 1.96 Million | 1.25 Million | 1.25 Million | 604 Thousand |
Net Debt | 2.16 Million | 2.16 Million | 1.9 Million | 402 Thousand | 402 Thousand | -1.75 Million |
ASKAUTOLTD
600313
ENQ
ARHTF
AGXPF
300698