USD 0.13
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 79.27 Thousand | 96.24 Thousand | 69.26 Thousand | 105.29 Thousand | 1.68 Million | 4.48 Million |
Total Current Assets | 22.65 Thousand | 36.21 Thousand | 25.33 Thousand | 54.57 Thousand | 1.63 Million | 4.43 Million |
Cash And Short Term Investments | 4962.00 | 9239.00 | 11.67 Thousand | 22.68 Thousand | 1.62 Million | 4.42 Million |
Cash and Cash Equivalents | 4962.00 | 9239.00 | 11.67 Thousand | 22.68 Thousand | 1.62 Million | 4.42 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.69 Thousand | 14.67 Thousand | 5075.79 | 18.67 Thousand | 5680.14 | 7463.81 |
Inventory | -17.69 Thousand | -0.85 | -0.47 | 2.00 | -0.64 | -0.15 |
Other Current Assets | 17.69 Thousand | 12.3 Thousand | 8588.68 | 13.21 Thousand | 9843.50 | 5674.35 |
Total Non-Current Assets | 56.61 Thousand | 60.02 Thousand | 43.92 Thousand | 50.71 Thousand | 43.05 Thousand | 45.4 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 56.61 Thousand | 60.02 Thousand | 43.92 Thousand | 50.71 Thousand | 43.05 Thousand | 45.4 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 56.61 Thousand | 60.02 Thousand | 43.92 Thousand | 50.71 Thousand | 43.05 Thousand | 45.4 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | - | - |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 3.5 Million | 2.99 Million | 1.49 Million | 907.04 Thousand | 721.75 Thousand | 624.08 Thousand |
Total Current Liabilities | 2.32 Million | 2.07 Million | 1.05 Million | 907.04 Thousand | 721.75 Thousand | 624.08 Thousand |
Account Payables | 109.76 Thousand | 423.41 Thousand | 568.82 Thousand | 616.4 Thousand | 665.35 Thousand | 332.29 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 642.31 Thousand | 113.8 Thousand | - | - |
Deferred Revenue | - | - | -642.31 Thousand | 1.00 | - | - |
Other Current Liabilities | 2.21 Million | 1.65 Million | 484.93 Thousand | 176.83 Thousand | 56.39 Thousand | 291.78 Thousand |
Total Non Current Liabilities | 1.18 Million | 916.53 Thousand | 443.21 Thousand | - | - | - |
Long-Term Debt | 1.18 Million | 916.54 Thousand | 443.21 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -3.42 Million | -2.89 Million | -1.42 Million | -801.74 Thousand | 958.62 Thousand | 3.85 Million |
Stock Holders Equity | -3.42 Million | -2.89 Million | -1.42 Million | -801.74 Thousand | 958.62 Thousand | 3.85 Million |
Common Stock | 84.54 Million | 84.54 Million | 58.2 Million | 63.32 Million | 58.07 Million | 58.91 Million |
Retained Earnings | -87.47 Million | -86.95 Million | -59.54 Million | -64.6 Million | -57.12 Million | -55.04 Million |
Accumulated other comprehensive income | -498.53 Thousand | -489.27 Thousand | -89.56 Thousand | 476.2 Thousand | 4539.29 | -17.25 Thousand |
Common Stock Equity | -3.42 Million | -2.89 Million | -1.42 Million | -801.74 Thousand | 958.62 Thousand | 3.85 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.18 Million | 916.54 Thousand | 443.21 Thousand | 113.8 Thousand | - | - |
Net Debt | 1.17 Million | 907.3 Thousand | 431.54 Thousand | 91.11 Thousand | -1.62 Million | -4.42 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 79.27 Thousand | 79.27 Thousand | 79.27 Thousand | 112.67 Thousand | 112.67 Thousand | 96.24 Thousand |
Total Current Assets | 22.65 Thousand | 22.65 Thousand | 22.65 Thousand | 54.39 Thousand | 54.39 Thousand | 36.21 Thousand |
Cash And Short Term Investments | 4962.00 | 4962.00 | 4962.00 | 44.03 Thousand | 44.03 Thousand | 9239.00 |
Cash and Cash Equivalents | 4962.00 | 4962.00 | 4962.00 | 44.03 Thousand | 44.03 Thousand | 9239.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.69 Thousand | 17.69 Thousand | - | 9189.00 | - | 14.67 Thousand |
Inventory | - | -17.69 Thousand | - | - | - | -0.85 |
Other Current Assets | - | 17.69 Thousand | 17.69 Thousand | 1170.00 | 10.35 Thousand | 12.3 Thousand |
Total Non-Current Assets | 56.61 Thousand | 56.61 Thousand | 56.61 Thousand | 58.28 Thousand | 58.28 Thousand | 60.02 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | 56.61 Thousand | 56.61 Thousand | 58.28 Thousand | 58.28 Thousand | 60.02 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 56.61 Thousand | 56.61 Thousand | 58.28 Thousand | 58.28 Thousand | 60.02 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 3.5 Million | 3.5 Million | 3.5 Million | 3.46 Million | 3.46 Million | 2.99 Million |
Total Current Liabilities | 2.32 Million | 2.32 Million | 2.32 Million | 2.39 Million | 2.39 Million | 2.07 Million |
Account Payables | 2.31 Million | 109.76 Thousand | 141.14 Thousand | 86.03 Thousand | 86.03 Thousand | 423.41 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 11.14 Thousand | 2.21 Million | 2.18 Million | 2.3 Million | 2.3 Million | 1.65 Million |
Total Non Current Liabilities | 1.18 Million | 1.18 Million | 1.18 Million | 1.06 Million | 1.06 Million | 916.53 Thousand |
Long-Term Debt | 1.18 Million | 1.18 Million | 1.18 Million | 1.06 Million | 1.06 Million | 916.54 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | -1.00 |
Other Liabilities | 1.00 | - | - | - | - | 1.00 |
Total Equity | -3.42 Million | -3.42 Million | -3.42 Million | -3.35 Million | -3.35 Million | -2.89 Million |
Stock Holders Equity | -3.42 Million | -3.42 Million | -3.42 Million | -3.35 Million | -3.35 Million | -2.89 Million |
Common Stock | 84.54 Million | 84.54 Million | 84.54 Million | 84.54 Million | 84.54 Million | 84.54 Million |
Retained Earnings | -87.47 Million | -87.47 Million | -87.47 Million | -87.7 Million | -87.7 Million | -86.95 Million |
Accumulated other comprehensive income | -498.53 Thousand | -498.53 Thousand | -498.53 Thousand | -190.44 Thousand | -190.44 Thousand | -489.27 Thousand |
Common Stock Equity | -3.42 Million | -3.42 Million | -3.42 Million | -3.35 Million | -3.35 Million | -2.89 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.18 Million | 1.18 Million | 1.18 Million | 1.06 Million | 1.06 Million | 916.54 Thousand |
Net Debt | 1.17 Million | 1.17 Million | 1.17 Million | 1.02 Million | 1.02 Million | 907.3 Thousand |
WRIT
605006
NMIH
2727
RAMGOPOLY
HAPPSTMNDS