USD 19.08
(-1.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 479.6 Million | 643.3 Million | 308 Million | 171.4 Million | 268.4 Million | 273.8 Million |
Cost of Revenue | 6.4 Million | 152.4 Million | 105.4 Million | 107 Million | 127.8 Million | 145 Million |
Gross Profit | 473.2 Million | 490.9 Million | 202.6 Million | 64.4 Million | 140.6 Million | 128.8 Million |
Operating Expenses | 45 Million | 56.5 Million | 39.8 Million | 25.1 Million | 29.8 Million | 25.4 Million |
Selling, General and Administrative Expenses | 45 Million | 48.8 Million | 32 Million | 18.6 Million | 23.7 Million | 20 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 7.7 Million | 7.8 Million | 6.5 Million | 6.1 Million | -5.1 Million |
Cost and Expenses | 51.4 Million | 208.9 Million | 145.2 Million | 132.1 Million | 157.6 Million | 170.4 Million |
Operating Income | 428.2 Million | 434.4 Million | 162.8 Million | 39.3 Million | 110.8 Million | 103.7 Million |
Interest Expense | 17.5 Million | 18.6 Million | 5.1 Million | 1.5 Million | 1.6 Million | 800 Thousand |
Income Tax Expense | 69.1 Million | 98.3 Million | 34.4 Million | 6.1 Million | -2.2 Million | 23.5 Million |
Earnings before Tax | 296.7 Million | 415.8 Million | 157.7 Million | 37.8 Million | 109.2 Million | 102.9 Million |
Net Income | 227.6 Million | 317.5 Million | 123.3 Million | 31.7 Million | 111.4 Million | 79.4 Million |
Earnings Per Share Basic | 0.95 | 1.33 | 0.55 | 0.14 | 0.48 | 0.34 |
Earnings Per Share Diluted | 0.95 | 1.33 | 0.55 | 0.14 | 0.48 | 0.34 |
Weighted Average Shares Outstanding | 239 Million | 238.8 Million | 223.3 Million | 229.6 Million | 233.6 Million | 235.1 Million |
Weighted Average Shares Outstanding (Diluted) | 239 Million | 239.1 Million | 223.8 Million | 230.1 Million | 234 Million | 235.4 Million |
Gross Margin | 0.99 | 0.76 | 0.66 | 0.38 | 0.52 | 0.47 |
EBIT Margin | 0.96 | 0.90 | 0.86 | 0.84 | 0.87 | 0.89 |
Profit Margin | 0.47 | 0.49 | 0.40 | 0.18 | 0.42 | 0.29 |
EBITDA | 461.8 Million | 587.9 Million | 272.4 Million | 150.3 Million | 240.1 Million | 243.6 Million |
Earnings Before Tax Margin | 0.89 | 0.68 | 0.53 | 0.23 | 0.41 | 0.38 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 117.3 Million | 135.6 Million | 120.7 Million | 513.2 Million | 136.6 Million | 133.1 Million |
Cost of Revenue | 37.1 Million | 37.1 Million | 38.9 Million | 147.7 Million | 38.9 Million | 37.9 Million |
Gross Profit | 80.2 Million | 98.5 Million | 81.8 Million | 365.5 Million | 97.7 Million | 95.2 Million |
Operating Expenses | 15.4 Million | 15.5 Million | 15.8 Million | 51.3 Million | 6.9 Million | 18.4 Million |
Selling, General and Administrative Expenses | 11.3 Million | 15.2 Million | 15.4 Million | - | 6.1 Million | 15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.1 Million | -300 Thousand | -1.3 Million | -6.4 Million | -1.7 Million | -1.5 Million |
Cost and Expenses | 52.5 Million | 52.6 Million | 54.7 Million | 199 Million | 45.8 Million | 56.3 Million |
Operating Income | 64.8 Million | 83 Million | 66 Million | 314.2 Million | 90.8 Million | 76.8 Million |
Interest Expense | 2.7 Million | 3.5 Million | 3.7 Million | 17.5 Million | 3.9 Million | 4.5 Million |
Income Tax Expense | 14.8 Million | 19.2 Million | 14.8 Million | 69.1 Million | 19.5 Million | 16.9 Million |
Earnings before Tax | 62.1 Million | 79.5 Million | 62.3 Million | 296.7 Million | 86.9 Million | 72.3 Million |
Net Income | 47.3 Million | 60.3 Million | 47.5 Million | 227.6 Million | 67.4 Million | 55.4 Million |
Earnings Per Share Basic | 0.15 | 0.25 | 0.20 | - | 0.28 | 0.23 |
Earnings Per Share Diluted | 0.15 | 0.25 | 0.20 | - | 0.28 | 0.23 |
Weighted Average Shares Outstanding | 239 Million | 239 Million | 239 Million | 239 Million | 239 Million | 238.9 Million |
Weighted Average Shares Outstanding (Diluted) | 239 Million | 239 Million | 239 Million | 239 Million | 239 Million | 238.9 Million |
Gross Margin | 0.68 | 0.73 | 0.68 | 0.71 | 0.72 | 0.72 |
EBIT Margin | 0.86 | 0.89 | 0.86 | - | 0.94 | 0.85 |
Profit Margin | 0.40 | 0.44 | 0.39 | 0.44 | 0.49 | 0.42 |
EBITDA | 100.8 Million | 120.1 Million | 103.6 Million | - | 128 Million | 113.2 Million |
Earnings Before Tax Margin | 0.55 | 0.61 | 0.55 | 0.61 | 0.66 | 0.58 |
SCPH
PCPDF
HRB
SARDAEN
000521
CWV