USD 53.49
(-2.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.61 Billion | 3.47 Billion | 3.46 Billion | 3.41 Billion | 2.63 Billion | 3.09 Billion |
Cost of Revenue | 1.99 Billion | 1.33 Billion | 1.3 Billion | 1.84 Billion | 1.71 Billion | 1.75 Billion |
Gross Profit | 1.61 Billion | 2.13 Billion | 2.16 Billion | 1.57 Billion | 927.44 Million | 1.33 Billion |
Operating Expenses | 813.5 Million | 1.38 Billion | 1.41 Billion | 802.26 Million | 744.36 Million | 722.16 Million |
Selling, General and Administrative Expenses | 813.5 Million | 714.42 Million | 697.4 Million | 802.26 Million | 744.36 Million | 722.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 35.49 Million | 720.47 Million | 5.97 Million | 15.63 Million | 16.41 Million |
Cost and Expenses | 2.8 Billion | 2.72 Billion | 2.71 Billion | 2.64 Billion | 2.45 Billion | 2.47 Billion |
Operating Income | 805.27 Million | 784.19 Million | 747.35 Million | 775.6 Million | 198.72 Million | 632.21 Million |
Interest Expense | 79.08 Million | 72.97 Million | 88.28 Million | 106.87 Million | 96.09 Million | 87.05 Million |
Income Tax Expense | 164.35 Million | 149.41 Million | 98.42 Million | 78.52 Million | -9.53 Million | 99.9 Million |
Earnings before Tax | 762.32 Million | 711.21 Million | 659.06 Million | 668.73 Million | -3.37 Million | 545.16 Million |
Net Income | 595.31 Million | 553.7 Million | 553.67 Million | 583.79 Million | -7.52 Million | 422.5 Million |
Earnings Per Share Basic | 4.18 | 3.63 | 3.27 | 3.11 | -0.04 | 2.06 |
Earnings Per Share Diluted | 4.12 | 3.56 | 3.22 | 3.08 | -0.04 | 2.04 |
Weighted Average Shares Outstanding | 141.93 Million | 153.51 Million | 168.51 Million | 186.83 Million | 196.7 Million | 205.37 Million |
Weighted Average Shares Outstanding (Diluted) | 143.89 Million | 154.49 Million | 171.43 Million | 188.77 Million | 198.1 Million | 206.72 Million |
Gross Margin | 0.45 | 0.62 | 0.62 | 0.46 | 0.35 | 0.43 |
EBIT Margin | 0.27 | 0.26 | 0.26 | 0.27 | 0.14 | 0.26 |
Profit Margin | 0.16 | 0.16 | 0.16 | 0.17 | -0.00 | 0.14 |
EBITDA | 963.18 Million | 914.69 Million | 889.52 Million | 932.45 Million | 368.25 Million | 798.9 Million |
Earnings Before Tax Margin | 0.22 | 0.23 | 0.22 | 0.23 | 0.08 | 0.20 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.06 Billion | 2.18 Billion | 179.08 Million | 183.8 Million | 3.47 Billion | 1.03 Billion |
Cost of Revenue | 506.37 Million | 926 Million | 299.82 Million | 259.35 Million | 1.33 Billion | 340.2 Million |
Gross Profit | 556.25 Million | 1.25 Billion | -120.74 Million | -75.55 Million | 2.13 Billion | 691.94 Million |
Operating Expenses | 205.42 Million | 330.62 Million | 146.68 Million | 130.76 Million | 1.38 Billion | 315.43 Million |
Selling, General and Administrative Expenses | 205.42 Million | 330.62 Million | 146.68 Million | 130.76 Million | - | 161.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 35.49 Million | 14.47 Million |
Cost and Expenses | 711.79 Million | 1.25 Billion | 446.51 Million | 390.12 Million | 2.72 Billion | 655.63 Million |
Operating Income | 350.83 Million | 928.2 Million | -267.43 Million | -206.32 Million | 784.19 Million | 390.98 Million |
Interest Expense | 15.77 Million | 26.07 Million | 21.36 Million | 15.87 Million | 72.97 Million | 15.87 Million |
Income Tax Expense | 91.83 Million | 215.77 Million | -93.75 Million | -49.48 Million | 149.41 Million | 71.15 Million |
Earnings before Tax | 350.19 Million | 907.35 Million | -282.87 Million | -212.36 Million | 711.21 Million | 375.11 Million |
Net Income | 257.81 Million | 690.73 Million | -189.75 Million | -163.48 Million | 553.7 Million | 302.27 Million |
Earnings Per Share Basic | 1.82 | 4.93 | -1.33 | -1.12 | - | 1.98 |
Earnings Per Share Diluted | 1.82 | 4.86 | -1.33 | -1.12 | - | 1.96 |
Weighted Average Shares Outstanding | 142.03 Million | 139.52 Million | 142.34 Million | 145.96 Million | 153.51 Million | 152.28 Million |
Weighted Average Shares Outstanding (Diluted) | 141.76 Million | 141.54 Million | 142.34 Million | 146.27 Million | 154.49 Million | 153.51 Million |
Gross Margin | 0.52 | 0.58 | -0.67 | -0.41 | 0.62 | 0.67 |
EBIT Margin | 0.37 | 0.44 | -1.29 | -0.90 | - | 0.41 |
Profit Margin | 0.24 | 0.32 | -1.06 | -0.89 | 0.16 | 0.29 |
EBITDA | 396.75 Million | 964.1 Million | -231.4 Million | -166.26 Million | - | 422.82 Million |
Earnings Before Tax Margin | 0.33 | 0.42 | -1.49 | -1.12 | 0.23 | 0.38 |
347850
RMC
1936
PREKF
SCPH
PCPDF