USD 19.08
(-1.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.3 Billion | 3.41 Billion | 3.51 Billion | 2.6 Billion | 2.71 Billion | 2.81 Billion |
Total Current Assets | 62.3 Million | 80.8 Million | 52.9 Million | 27.7 Million | 37.9 Million | 20.6 Million |
Cash And Short Term Investments | -100 Thousand | -900 Thousand | -1.6 Million | -2.2 Million | -2.8 Million | - |
Cash and Cash Equivalents | -100 Thousand | -900 Thousand | -1.6 Million | -2.2 Million | -2.8 Million | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 61.6 Million | 80.3 Million | 52.4 Million | 27.2 Million | 37.3 Million | 19.7 Million |
Inventory | 100 Thousand | 900 Thousand | 1.6 Million | 2.2 Million | 2.8 Million | - |
Other Current Assets | 700 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 600 Thousand | 900 Thousand |
Total Non-Current Assets | 3.24 Billion | 3.33 Billion | 3.45 Billion | 2.58 Billion | 2.68 Billion | 2.79 Billion |
Net PPE | 2.61 Billion | 2.7 Billion | 2.82 Billion | 1.94 Billion | 2.05 Billion | 2.16 Billion |
Good Will And Intangible Assets | 631 Million | 631 Million | 631 Million | 631 Million | 631 Million | 631 Million |
Good Will | 631 Million | 631 Million | 631 Million | 631 Million | 631 Million | 631 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 541.3 Million | 647.1 Million | 915.8 Million | 266.2 Million | 233.8 Million | 243.3 Million |
Total Current Liabilities | 96.4 Million | 177.6 Million | 44.5 Million | 69.7 Million | 41 Million | 31 Million |
Account Payables | 2.6 Million | 2.9 Million | 2.1 Million | 1.6 Million | 1.3 Million | 1.1 Million |
Tax Payables | 9.1 Million | 91.7 Million | 5.9 Million | 4 Million | 8.6 Million | 3.8 Million |
Short Term Debt | 100 Thousand | 800 Thousand | 700 Thousand | 43.5 Million | 7.9 Million | 5.8 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 93.7 Million | 173.9 Million | 41.7 Million | 24.6 Million | 31.8 Million | 24.1 Million |
Total Non Current Liabilities | 444.9 Million | 469.5 Million | 871.3 Million | 196.5 Million | 192.8 Million | 212.3 Million |
Long-Term Debt | 188 Million | 218.4 Million | 644.3 Million | 1.6 Million | 2.2 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.5 Million | 18 Million | 6.6 Million | 1.9 Million | 1 Million | 1.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.76 Billion | 2.76 Billion | 2.59 Billion | 2.34 Billion | 2.48 Billion | 2.57 Billion |
Stock Holders Equity | 2.76 Billion | 2.76 Billion | 2.59 Billion | 2.34 Billion | 2.48 Billion | 2.57 Billion |
Common Stock | 3.4 Billion | 3.4 Billion | 3.4 Billion | 3.2 Billion | 3.29 Billion | 3.3 Billion |
Retained Earnings | -643.8 Million | -642.2 Million | -816.4 Million | -869.1 Million | -814.5 Million | -740 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.76 Billion | 2.76 Billion | 2.59 Billion | 2.34 Billion | 2.48 Billion | 2.57 Billion |
Capital Lease Obligation | 100 Thousand | 900 Thousand | 1.6 Million | 2.2 Million | 2.8 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 188.1 Million | 219.2 Million | 645 Million | 45.1 Million | 10.1 Million | 5.8 Million |
Net Debt | 188.2 Million | 220.1 Million | 646.6 Million | 47.3 Million | 12.9 Million | 5.8 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.21 Billion | 3.26 Billion | 3.31 Billion | 3.3 Billion | 3.3 Billion | 3.34 Billion |
Total Current Assets | 62.5 Million | 74.4 Million | 98.7 Million | 62.3 Million | 62.3 Million | 79.9 Million |
Cash And Short Term Investments | - | - | - | -100 Thousand | -100 Thousand | -300 Thousand |
Cash and Cash Equivalents | - | - | - | -100 Thousand | -100 Thousand | -300 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 61.3 Million | 72.5 Million | 98.4 Million | 61.6 Million | 61.6 Million | 78.5 Million |
Inventory | - | - | - | 100 Thousand | 100 Thousand | 300 Thousand |
Other Current Assets | - | 1.9 Million | 299.99 Thousand | 700 Thousand | 700 Thousand | 1.4 Million |
Total Non-Current Assets | 3.15 Billion | 3.18 Billion | 3.21 Billion | 3.24 Billion | 3.24 Billion | 3.26 Billion |
Net PPE | 2.52 Billion | 1.01 Billion | 2.58 Billion | 2.61 Billion | 2.61 Billion | 2.63 Billion |
Good Will And Intangible Assets | 631 Million | 631 Million | 631 Million | 631 Million | 631 Million | 631 Million |
Good Will | 631 Million | 631 Million | 631 Million | 631 Million | 631 Million | 631 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.54 Billion | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 471.2 Million | 506.1 Million | 562 Million | 541.3 Million | 541.3 Million | 584.8 Million |
Total Current Liabilities | 212.1 Million | 249 Million | 307 Million | 96.4 Million | 96.4 Million | 97.4 Million |
Account Payables | 2.4 Million | 2.1 Million | 1.9 Million | 2.6 Million | 2.6 Million | 1.8 Million |
Tax Payables | 9 Million | 3.7 Million | 39.4 Million | 9.1 Million | 9.1 Million | 5.9 Million |
Short Term Debt | - | 147.4 Million | 174.6 Million | 100 Thousand | 100 Thousand | 300 Thousand |
Deferred Revenue | - | 63.4 Million | 69.3 Million | - | - | - |
Other Current Liabilities | 209.7 Million | 36.1 Million | 61.2 Million | 93.7 Million | 93.7 Million | 95.3 Million |
Total Non Current Liabilities | 259.1 Million | 257.1 Million | 255 Million | 444.9 Million | 444.9 Million | 487.4 Million |
Long-Term Debt | - | 1.3 Million | 1.3 Million | 188 Million | 188 Million | 236.2 Million |
Deferred Revenue Non Current | - | - | -243.5 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.2 Million | 12.1 Million | 253.7 Million | 13.5 Million | 13.5 Million | 12.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.74 Billion | 2.75 Billion | 2.75 Billion | 2.76 Billion | 2.76 Billion | 2.75 Billion |
Stock Holders Equity | 2.74 Billion | 2.75 Billion | 2.75 Billion | 2.76 Billion | 2.76 Billion | 2.75 Billion |
Common Stock | 3.4 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion |
Retained Earnings | -667.8 Million | -655.4 Million | -656 Million | -643.8 Million | -643.8 Million | -653.9 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.74 Billion | 2.75 Billion | 2.75 Billion | 2.76 Billion | 2.76 Billion | 2.75 Billion |
Capital Lease Obligation | 1.3 Million | 1.3 Million | 1.3 Million | 100 Thousand | 100 Thousand | 300 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 148.7 Million | 175.9 Million | 188.1 Million | 188.1 Million | 236.5 Million |
Net Debt | - | 148.7 Million | 175.9 Million | 188.2 Million | 188.2 Million | 236.8 Million |
SCPH
PCPDF
HRB
SARDAEN
000521
CWV