Sarda Energy & Minerals Limited (SARDAEN.BO)
INR 436.7
(-4.14%)
INR 436.7
(-4.14%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 38.68 Billion | 41.89 Billion | 38.84 Billion | 21.82 Billion | 19.72 Billion | 22.93 Billion |
| Cost of Revenue | 26.26 Billion | 24.95 Billion | 20.86 Billion | 14.77 Billion | 14.24 Billion | 16.23 Billion |
| Gross Profit | 12.41 Billion | 16.94 Billion | 17.98 Billion | 7.04 Billion | 5.48 Billion | 6.7 Billion |
| Operating Expenses | 11.96 Billion | 8.12 Billion | 5.86 Billion | 2.73 Billion | 2.53 Billion | 2.54 Billion |
| Selling, General and Administrative Expenses | 1.33 Billion | 2.05 Billion | 1.23 Billion | 736.7 Million | 628.2 Million | 655.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.84 Billion | 493.9 Million | 503.2 Million | 24.1 Million | 38.9 Million | 44.2 Million |
| Cost and Expenses | 32.64 Billion | 33.07 Billion | 26.72 Billion | 17.51 Billion | 16.77 Billion | 18.77 Billion |
| Operating Income | 6.03 Billion | 8.73 Billion | 11.96 Billion | 4.3 Billion | 2.95 Billion | 4.16 Billion |
| Interest Expense | 1.28 Billion | 1.24 Billion | 1.47 Billion | 692.8 Million | 723.4 Million | 853 Million |
| Income Tax Expense | 1.58 Billion | 2.01 Billion | 2.99 Billion | 1.14 Billion | 433.5 Million | 1.16 Billion |
| Earnings before Tax | 6.67 Billion | 8.06 Billion | 11.08 Billion | 4.95 Billion | 1.78 Billion | 3.23 Billion |
| Net Income | 5.23 Billion | 6.02 Billion | 8.04 Billion | 3.74 Billion | 1.26 Billion | 2.03 Billion |
| Earnings Per Share Basic | 14.84 | 17.01 | 22.34 | 10.41 | 3.51 | 5.64 |
| Earnings Per Share Diluted | 14.84 | 17.01 | 22.34 | 10.41 | 3.51 | 5.64 |
| Weighted Average Shares Outstanding | 352.42 Million | 354 Million | 360 Million | 360 Million | 360 Million | 360 Million |
| Weighted Average Shares Outstanding (Diluted) | 352.42 Million | 354 Million | 360 Million | 360 Million | 360 Million | 360.49 Million |
| Gross Margin | 0.32 | 0.40 | 0.46 | 0.32 | 0.28 | 0.29 |
| EBIT Margin | 0.25 | 0.26 | 0.36 | 0.25 | 0.19 | 0.22 |
| Profit Margin | 0.14 | 0.14 | 0.21 | 0.17 | 0.06 | 0.09 |
| EBITDA | 9.78 Billion | 11.09 Billion | 13.96 Billion | 6.48 Billion | 3.37 Billion | 4.99 Billion |
| Earnings Before Tax Margin | 0.16 | 0.21 | 0.31 | 0.20 | 0.15 | 0.18 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 9.26 Billion | 8.89 Billion | 38.68 Billion | 9.13 Billion | 9.91 Billion | 10.52 Billion |
| Cost of Revenue | 5.78 Billion | 6.5 Billion | 27.32 Billion | 5.66 Billion | 5.91 Billion | 7.58 Billion |
| Gross Profit | 3.47 Billion | 2.38 Billion | 11.35 Billion | 3.47 Billion | 4 Billion | 2.94 Billion |
| Operating Expenses | 1.32 Billion | 1.34 Billion | 5.31 Billion | 2.03 Billion | 2.03 Billion | 1.24 Billion |
| Selling, General and Administrative Expenses | 1.32 Billion | 1.34 Billion | - | 1.33 Billion | 1.31 Billion | 1.24 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 749.9 Million | 403 Million | 1.84 Billion | 372.1 Million | 235.8 Million | 830.8 Million |
| Cost and Expenses | 7.1 Billion | 7.85 Billion | 32.64 Billion | 7.7 Billion | 7.94 Billion | 8.82 Billion |
| Operating Income | 2.15 Billion | 1.03 Billion | 6.03 Billion | 1.4 Billion | 1.97 Billion | 1.7 Billion |
| Interest Expense | 357.4 Million | 245.7 Million | 1.28 Billion | 341.3 Million | 347.1 Million | 349.9 Million |
| Income Tax Expense | 603.1 Million | 443.8 Million | 1.58 Billion | 358.1 Million | 349.4 Million | 436 Million |
| Earnings before Tax | 2.54 Billion | 1.2 Billion | 6.67 Billion | 1.43 Billion | 1.85 Billion | 2.18 Billion |
| Net Income | 1.98 Billion | 943.8 Million | 5.23 Billion | 1.17 Billion | 1.4 Billion | 1.7 Billion |
| Earnings Per Share Basic | 5.64 | 2.68 | - | 3.32 | 3.99 | 4.85 |
| Earnings Per Share Diluted | 5.64 | 2.68 | - | 3.32 | 3.99 | 4.85 |
| Weighted Average Shares Outstanding | 352.38 Million | 352.38 Million | 352.38 Million | 352.38 Million | 352.38 Million | 352.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 352.38 Million | 352.38 Million | 352.38 Million | 352.38 Million | 352.38 Million | 352.4 Million |
| Gross Margin | 0.38 | 0.27 | 0.29 | 0.38 | 0.40 | 0.28 |
| EBIT Margin | 0.28 | 0.17 | - | 0.25 | 0.27 | 0.20 |
| Profit Margin | 0.21 | 0.11 | 0.14 | 0.13 | 0.14 | 0.16 |
| EBITDA | 2.6 Billion | 1.5 Billion | - | 2.25 Billion | 2.65 Billion | 2.14 Billion |
| Earnings Before Tax Margin | 0.23 | 0.12 | 0.16 | 0.15 | 0.20 | 0.16 |
000521
CWV
PREKF
LLYVA
BUTTERFLY
GOLDLINE