INR 0.61
(3.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.49 Million | 13.21 Million | 7.12 Million | 12.43 Million | 9.45 Million | 5.25 Million |
Cost of Revenue | 7.87 Million | 3.45 Million | 2.89 Million | 5.46 Million | 3.64 Million | 10.2 Million |
Gross Profit | 6.62 Million | 9.76 Million | 4.23 Million | 6.97 Million | 5.81 Million | -4.95 Million |
Operating Expenses | 5.89 Million | 7.67 Million | 3.92 Million | 6.7 Million | 5.48 Million | -5.64 Million |
Selling, General and Administrative Expenses | 0.05 | 476.8 Thousand | 588.45 Thousand | 833.17 Thousand | 896.62 Thousand | 783.73 Thousand |
Research and Development Expenses | 0.05 | 0.16 | 0.06 | 0.02 | 0.03 | 0.04 |
Other Expenses | -5.89 Million | -10.79 Million | 151.68 Thousand | 33.74 Thousand | 9.45 Million | 11.05 Million |
Cost and Expenses | 13.76 Million | 11.12 Million | 6.81 Million | 12.17 Million | 9.13 Million | 4.55 Million |
Operating Income | 723 Thousand | 2.09 Million | 462.54 Thousand | 263.17 Thousand | 325.81 Thousand | 694.76 Thousand |
Interest Expense | - | 18.71 Thousand | 5472.00 | 9264.00 | 3517.00 | - |
Income Tax Expense | 42 Thousand | 297.3 Thousand | -55.05 Thousand | 27.51 Thousand | -11.37 Thousand | 193 Thousand |
Earnings before Tax | 723 Thousand | 2.07 Million | 457.07 Thousand | 253.9 Thousand | 322.29 Thousand | 624.62 Thousand |
Net Income | 680 Thousand | 1.77 Million | 512.12 Thousand | 226.39 Thousand | 333.67 Thousand | 431.61 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 520.96 Million | 520.96 Million | 52.09 Million | 52.09 Million | 52.09 Million | 520.96 Million |
Weighted Average Shares Outstanding (Diluted) | 520.96 Million | 520.96 Million | 52.09 Million | 52.09 Million | 52.09 Million | 520.96 Million |
Gross Margin | 0.46 | 0.74 | 0.59 | 0.56 | 0.61 | -0.94 |
EBIT Margin | 0.05 | 0.16 | 0.06 | 0.07 | 0.10 | 0.31 |
Profit Margin | 0.05 | 0.13 | 0.07 | 0.02 | 0.04 | 0.08 |
EBITDA | 722 Thousand | 2.09 Million | 462.54 Thousand | 909 Thousand | 970.11 Thousand | 1.64 Million |
Earnings Before Tax Margin | 0.05 | 0.16 | 0.06 | 0.02 | 0.03 | 0.13 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.28 Million | 3.38 Million | 14.49 Million | 8.74 Million | 1.81 Million | 1.82 Million |
Cost of Revenue | 1.05 Million | 2.02 Million | 7.87 Million | 5.25 Million | 912 Thousand | 1.02 Million |
Gross Profit | 1.23 Million | 1.35 Million | 6.62 Million | 3.49 Million | 900 Thousand | 805 Thousand |
Operating Expenses | 1.03 Million | 1.05 Million | 5.89 Million | 2.94 Million | 755 Thousand | 881 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.05 Million | -1.05 Million | -5.89 Million | -2.94 Million | -2.94 Million | -912 Thousand |
Cost and Expenses | 2.08 Million | 3.07 Million | 13.76 Million | 8.19 Million | 1.66 Million | 1.9 Million |
Operating Income | 197 Thousand | 307 Thousand | 723 Thousand | 558 Thousand | 558 Thousand | 145 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -122.08 Thousand | -41.58 Thousand | 42 Thousand | 42 Thousand | 42 Thousand | -307.06 Thousand |
Earnings before Tax | 196 Thousand | 307 Thousand | 723 Thousand | 557 Thousand | 145 Thousand | -76 Thousand |
Net Income | 196 Thousand | 307 Thousand | 680 Thousand | 515 Thousand | 145 Thousand | -76 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | - | 0.00 | 0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | 0.00 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 520.96 Million | 520.96 Million | 520.96 Million | 520.96 Million | 520.96 Million | 520.96 Million |
Weighted Average Shares Outstanding (Diluted) | 520.96 Million | 520.96 Million | 520.96 Million | 520.96 Million | 523.07 Million | 523.07 Million |
Gross Margin | 0.54 | 0.40 | 0.46 | 0.40 | 0.50 | 0.44 |
EBIT Margin | 0.09 | 0.09 | - | 0.06 | 0.08 | -0.04 |
Profit Margin | 0.09 | 0.09 | 0.05 | 0.06 | 0.08 | -0.04 |
EBITDA | 197 Thousand | 307 Thousand | - | 558 Thousand | 145 Thousand | -76 Thousand |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.05 | 0.06 | 0.31 | 0.08 |
SARDAEN
000521
CWV
RRKABEL
LLYVA
BUTTERFLY