INR 1404.75
(-0.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 65.94 Billion | 55.36 Billion | 43.19 Billion | 26.73 Billion | 24.36 Billion |
Cost of Revenue | 58.02 Billion | 45.83 Billion | 36.11 Billion | 21.51 Billion | 19.29 Billion |
Gross Profit | 7.92 Billion | 9.53 Billion | 7.08 Billion | 5.22 Billion | 5.07 Billion |
Operating Expenses | 4.27 Billion | 6.84 Billion | 4.43 Billion | 3.34 Billion | 3.34 Billion |
Selling, General and Administrative Expenses | 4.24 Billion | 1.17 Billion | 695.72 Million | 398.42 Million | 575.39 Million |
Research and Development Expenses | 29.06 Million | 21.58 Million | 41.86 Million | 20.94 Million | 22.35 Million |
Other Expenses | - | 5.74 Million | 16.81 Million | 9.79 Million | 9.86 Million |
Cost and Expenses | 57.97 Billion | 52.68 Billion | 40.54 Billion | 24.85 Billion | 22.63 Billion |
Operating Income | 7.96 Billion | 2.85 Billion | 2.64 Billion | 1.86 Billion | 1.64 Billion |
Interest Expense | 539.89 Million | 404.26 Million | 224.04 Million | 264.15 Million | 335.4 Million |
Income Tax Expense | 1.07 Billion | 661.19 Million | 704.22 Million | 460.36 Million | 352.75 Million |
Earnings before Tax | 4.04 Billion | 2.55 Billion | 2.84 Billion | 1.81 Billion | 1.57 Billion |
Net Income | 2.98 Billion | 1.89 Billion | 2.13 Billion | 1.35 Billion | 1.22 Billion |
Earnings Per Share Basic | 26.62 | 16.83 | 22.36 | 14.15 | 12.79 |
Earnings Per Share Diluted | 26.57 | 16.83 | 22.36 | 14.15 | 12.79 |
Weighted Average Shares Outstanding | 112 Million | 111.23 Million | 95.69 Million | 95.69 Million | 95.69 Million |
Weighted Average Shares Outstanding (Diluted) | 112.18 Million | 112.81 Million | 95.69 Million | 95.69 Million | 95.69 Million |
Gross Margin | 0.12 | 0.17 | 0.16 | 0.20 | 0.21 |
EBIT Margin | 0.08 | 0.06 | 0.08 | 0.09 | 0.09 |
Profit Margin | 0.05 | 0.03 | 0.05 | 0.05 | 0.05 |
EBITDA | 5.24 Billion | 3.56 Billion | 3.49 Billion | 2.54 Billion | 2.33 Billion |
Earnings Before Tax Margin | 0.12 | 0.05 | 0.06 | 0.07 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 18.1 Billion | 18.08 Billion | 17.54 Billion | 65.94 Billion | 16.33 Billion | 16.09 Billion |
Cost of Revenue | 15.22 Billion | 15.99 Billion | 15.25 Billion | 57.31 Billion | 13.21 Billion | 12.9 Billion |
Gross Profit | 2.88 Billion | 2.09 Billion | 2.28 Billion | 8.63 Billion | 3.11 Billion | 3.19 Billion |
Operating Expenses | 2.19 Billion | 1.3 Billion | 1.29 Billion | 4.67 Billion | 2.15 Billion | 2.15 Billion |
Selling, General and Administrative Expenses | 1.12 Billion | 1.3 Billion | 1.29 Billion | - | 1.17 Billion | 1.18 Billion |
Research and Development Expenses | - | - | 29.06 Million | - | - | - |
Other Expenses | 2.19 Billion | 185.21 Million | 193.22 Million | 626.14 Million | 122.44 Million | 147.64 Million |
Cost and Expenses | 17.41 Billion | 17.29 Billion | 16.55 Billion | 61.98 Billion | 15.37 Billion | 15.05 Billion |
Operating Income | 683.07 Million | 787.47 Million | 989.8 Million | 3.96 Billion | 960.72 Million | 1.04 Billion |
Interest Expense | 156.33 Million | 116.13 Million | 128.17 Million | 538.53 Million | 124.3 Million | 141.81 Million |
Income Tax Expense | 101.4 Million | 217.65 Million | 270.1 Million | 1.07 Billion | 249.61 Million | 309.5 Million |
Earnings before Tax | 596.7 Million | 856.56 Million | 1.05 Billion | 4.04 Billion | 959.19 Million | 1.05 Billion |
Net Income | 495.29 Million | 643.78 Million | 787.24 Million | 2.98 Billion | 709.58 Million | 740.98 Million |
Earnings Per Share Basic | 4.39 | 5.71 | 7.03 | - | 6.29 | 6.66 |
Earnings Per Share Diluted | 4.38 | 5.69 | 7.02 | - | 6.29 | 6.65 |
Weighted Average Shares Outstanding | 112.82 Million | 112.81 Million | 112.81 Million | 112.81 Million | 112.81 Million | 111.25 Million |
Weighted Average Shares Outstanding (Diluted) | 113.08 Million | 113.14 Million | 112.81 Million | 112.81 Million | 112.81 Million | 111.42 Million |
Gross Margin | 0.16 | 0.12 | 0.13 | 0.13 | 0.19 | 0.20 |
EBIT Margin | 0.05 | 0.05 | 0.07 | - | 0.08 | 0.08 |
Profit Margin | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 |
EBITDA | 927.77 Million | 949.46 Million | 1.15 Billion | - | 1.24 Billion | 1.35 Billion |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.06 | 0.06 | 0.06 | 0.06 |
LLYVA
BUTTERFLY
GOLDLINE
600439
688298
OIBR4