PacifiCorp (PPWLM)
USD 177.8
(2.18%)
USD 177.8
(2.18%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.93 Billion | 5.67 Billion | 5.29 Billion | 5.34 Billion | 5.06 Billion | 5.02 Billion |
| Cost of Revenue | 3.71 Billion | 3.2 Billion | 2.86 Billion | 2.99 Billion | 2.84 Billion | 2.79 Billion |
| Gross Profit | 2.22 Billion | 2.47 Billion | 2.43 Billion | 2.34 Billion | 2.22 Billion | 2.23 Billion |
| Operating Expenses | 215 Million | 1.31 Billion | 1.3 Billion | 1.41 Billion | 1.15 Billion | 1.18 Billion |
| Selling, General and Administrative Expenses | -2.8 Billion | 7 Million | 4 Million | 4 Million | 21 Million | 10 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.01 Billion | 1.31 Billion | 1.3 Billion | 1.41 Billion | 1.15 Billion | 23 Million |
| Cost and Expenses | 6.73 Billion | 4.52 Billion | 4.16 Billion | 4.41 Billion | 3.99 Billion | 3.97 Billion |
| Operating Income | -797 Million | 1.15 Billion | 1.13 Billion | 924 Million | 1.07 Billion | 1.05 Billion |
| Interest Expense | 476 Million | 400 Million | 406 Million | 378 Million | 365 Million | 366 Million |
| Income Tax Expense | -553 Million | -62 Million | -79 Million | -75 Million | 61 Million | 5 Million |
| Earnings before Tax | -1.02 Billion | 858 Million | 809 Million | 664 Million | 832 Million | 743 Million |
| Net Income | -468 Million | 920 Million | 888 Million | 739 Million | 771 Million | 738 Million |
| Earnings Per Share Basic | -1.31 | 2.58 | 2.49 | 2.07 | 2.16 | 2.07 |
| Earnings Per Share Diluted | -1.31 | 2.58 | 2.49 | 2.07 | 2.16 | 2.07 |
| Weighted Average Shares Outstanding | 357 Million | 357.06 Million | 357 Million | 357 Million | 357 Million | 357.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 357 Million | 357.06 Million | 357 Million | 357 Million | 357 Million | 357.06 Million |
| Gross Margin | 0.37 | 0.44 | 0.46 | 0.44 | 0.44 | 0.44 |
| EBIT Margin | 0.10 | 0.41 | 0.43 | 0.40 | 0.41 | 0.41 |
| Profit Margin | -0.08 | 0.16 | 0.17 | 0.14 | 0.15 | 0.15 |
| EBITDA | 581 Million | 2.37 Billion | 2.3 Billion | 2.25 Billion | 2.15 Billion | 2.08 Billion |
| Earnings Before Tax Margin | -0.13 | 0.20 | 0.21 | 0.17 | 0.21 | 0.21 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 7.2 Billion | 1.48 Billion | 1.54 Billion | 5.94 Billion | 1.44 Billion | 1.67 Billion |
| Cost of Revenue | 3.05 Billion | 1.33 Billion | 1.38 Billion | 4.69 Billion | 1.19 Billion | 1.02 Billion |
| Gross Profit | 4.15 Billion | 150 Million | 161 Million | 1.25 Billion | 250 Million | 656 Million |
| Operating Expenses | 5.62 Billion | 54 Million | 52 Million | 215 Million | 59 Million | 336 Million |
| Selling, General and Administrative Expenses | - | - | - | - | 2 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.62 Billion | -54 Million | -52 Million | -215 Million | -59 Million | -1 Million |
| Cost and Expenses | 8.67 Billion | 1.39 Billion | 1.43 Billion | 4.9 Billion | 1.25 Billion | 1.35 Billion |
| Operating Income | 1.58 Billion | 96 Million | 109 Million | 1.03 Billion | 191 Million | -943 Million |
| Interest Expense | -679 Million | -675 Million | 164 Million | 546 Million | 148 Million | 121 Million |
| Income Tax Expense | -614 Million | -85 Million | -9 Million | -553 Million | -68 Million | -345 Million |
| Earnings before Tax | 1.46 Billion | -154 Million | 112 Million | -1.02 Billion | 130 Million | -997 Million |
| Net Income | 1.97 Billion | -69 Million | 121 Million | -468 Million | 198 Million | -652 Million |
| Earnings Per Share Basic | 5.53 | -0.19 | 0.34 | - | 0.55 | -1.83 |
| Earnings Per Share Diluted | 5.53 | -0.19 | 0.34 | - | 0.55 | -1.83 |
| Weighted Average Shares Outstanding | 357 Million | 357 Million | 357 Million | 357 Million | 357 Million | 357 Million |
| Weighted Average Shares Outstanding (Diluted) | 357 Million | 357 Million | 357 Million | 357 Million | 357 Million | 357 Million |
| Gross Margin | 0.58 | 0.10 | 0.10 | 0.21 | 0.17 | 0.39 |
| EBIT Margin | 0.24 | 0.26 | 0.26 | - | 0.33 | 0.38 |
| Profit Margin | 0.27 | -0.05 | 0.08 | -0.08 | 0.14 | -0.39 |
| EBITDA | 1.7 Billion | 383 Million | 401 Million | - | 474 Million | 632 Million |
| Earnings Before Tax Margin | 0.22 | 0.06 | 0.07 | 0.17 | 0.13 | -0.56 |
ICP1V
000407
BMK
6191
300659
EZL