EUR 10.31
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 221.59 Million | 263.76 Million | 169.78 Million | 106.49 Million | 71.02 Million | 58.96 Million |
Cost of Revenue | 186.5 Million | 189.43 Million | 116.8 Million | 72.89 Million | 51.39 Million | 42.84 Million |
Gross Profit | 35.08 Million | 74.33 Million | 52.98 Million | 33.59 Million | 19.62 Million | 16.11 Million |
Operating Expenses | 3.34 Million | 35.85 Million | 27.01 Million | 21.01 Million | 9.55 Million | 7.48 Million |
Selling, General and Administrative Expenses | 24.1 Million | 15.27 Million | 6.19 Million | 2.4 Million | 3.48 Million | 3.47 Million |
Research and Development Expenses | 300 Thousand | - | - | - | - | - |
Other Expenses | - | 35.85 Million | 27.01 Million | 21.01 Million | 9.55 Million | 7.48 Million |
Cost and Expenses | 189.84 Million | 225.29 Million | 143.81 Million | 93.9 Million | 60.95 Million | 50.32 Million |
Operating Income | 27.98 Million | 38.94 Million | 25.97 Million | 12.59 Million | 10.08 Million | 8.63 Million |
Interest Expense | 1.78 Million | 663 Thousand | 361 Thousand | 575 Thousand | 340 Thousand | 518 Thousand |
Income Tax Expense | 6.6 Million | 9.03 Million | 4.66 Million | 2.29 Million | 3.39 Million | 2.09 Million |
Earnings before Tax | 26.42 Million | 36.62 Million | 25.72 Million | 11.5 Million | 9.66 Million | 7.94 Million |
Net Income | 19.82 Million | 27.59 Million | 21.05 Million | 9.21 Million | 6.27 Million | 5.84 Million |
Earnings Per Share Basic | 0.68 | 0.94 | 0.72 | 0.40 | 0.25 | 0.23 |
Earnings Per Share Diluted | 0.67 | 0.94 | 0.72 | 0.40 | 0.25 | 0.23 |
Weighted Average Shares Outstanding | 29.36 Million | 29.26 Million | 29.25 Million | 22.82 Million | 25.48 Million | 25.42 Million |
Weighted Average Shares Outstanding (Diluted) | 29.41 Million | 29.29 Million | 29.29 Million | 22.85 Million | 25.48 Million | 25.42 Million |
Gross Margin | 0.16 | 0.28 | 0.31 | 0.32 | 0.28 | 0.27 |
EBIT Margin | 0.15 | 0.16 | 0.17 | 0.15 | 0.16 | 0.15 |
Profit Margin | 0.09 | 0.10 | 0.12 | 0.09 | 0.09 | 0.10 |
EBITDA | 32.82 Million | 41.31 Million | 29.61 Million | 15.81 Million | 11.45 Million | 9.04 Million |
Earnings Before Tax Margin | 0.13 | 0.15 | 0.15 | 0.12 | 0.14 | 0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 61.76 Million | 57.64 Million | 51.36 Million | 221.59 Million | 92.47 Million | 50.04 Million |
Cost of Revenue | 54.83 Million | 47.83 Million | 33.84 Million | 186.5 Million | 77.87 Million | 33.56 Million |
Gross Profit | 6.92 Million | 9.81 Million | 17.51 Million | 35.08 Million | 14.59 Million | 16.48 Million |
Operating Expenses | - | 3.05 Million | 11.53 Million | 3.34 Million | 5.18 Million | 10.75 Million |
Selling, General and Administrative Expenses | - | 3.1 Million | 2.73 Million | - | 5.34 Million | 2.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 51 Thousand | 162 Thousand | 78 Thousand | 165 Thousand | 149 Thousand |
Cost and Expenses | 54.83 Million | 50.88 Million | 45.37 Million | 189.84 Million | 83.06 Million | 44.32 Million |
Operating Income | 6.92 Million | 6.76 Million | 5.98 Million | 31.74 Million | 9.41 Million | 5.72 Million |
Interest Expense | 951 Thousand | 864 Thousand | 548 Thousand | 1.58 Million | -453 Thousand | 721 Thousand |
Income Tax Expense | 1.81 Million | 1.43 Million | 1.38 Million | 6.6 Million | 2.37 Million | 1.35 Million |
Earnings before Tax | 6.75 Million | 6.49 Million | 6.32 Million | 26.42 Million | 8.13 Million | 5.77 Million |
Net Income | 4.94 Million | 5.06 Million | 4.94 Million | 19.82 Million | 5.76 Million | 4.42 Million |
Earnings Per Share Basic | 0.17 | 0.17 | 0.17 | - | 0.20 | 0.15 |
Earnings Per Share Diluted | 0.17 | 0.17 | 0.17 | - | 0.20 | 0.15 |
Weighted Average Shares Outstanding | 29.08 Million | 29.78 Million | 29.1 Million | 29.36 Million | 29.43 Million | 29.43 Million |
Weighted Average Shares Outstanding (Diluted) | 29.08 Million | 29.78 Million | 29.1 Million | 29.41 Million | 29.14 Million | 29.14 Million |
Gross Margin | 0.11 | 0.17 | 0.34 | 0.16 | 0.16 | 0.33 |
EBIT Margin | 0.15 | 0.14 | 0.16 | - | 0.13 | 0.15 |
Profit Margin | 0.08 | 0.09 | 0.10 | 0.09 | 0.06 | 0.09 |
EBITDA | 9.13 Million | 8.17 Million | 8.23 Million | - | 12.03 Million | 7.69 Million |
Earnings Before Tax Margin | 0.11 | 0.12 | 0.12 | 0.14 | 0.10 | 0.11 |
000407
BMK
NUHCM
300659
EZL
PPWLM