Euroz Hartleys Group Limited (EZL.AX)
AUD 0.87
(0.0%)
AUD 0.87
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 84.48 Million | 95.93 Million | 118.69 Million | 128.06 Million | 49.58 Million | 46.84 Million |
| Cost of Revenue | 9.01 Million | 7.5 Million | 8.22 Million | 10.86 Million | 5.24 Million | 16.64 Million |
| Gross Profit | 75.47 Million | 88.42 Million | 110.46 Million | 117.2 Million | 44.34 Million | 30.2 Million |
| Operating Expenses | 77.72 Million | 73.14 Million | 74.71 Million | 64.03 Million | 35.22 Million | 47.32 Million |
| Selling, General and Administrative Expenses | 57.02 Million | 67.68 Million | 70.44 Million | 72.52 Million | 29.39 Million | 24.89 Million |
| Research and Development Expenses | - | 0.14 | 0.36 | 0.44 | 0.12 | -0.01 |
| Other Expenses | - | -73.14 Million | -74.71 Million | -64.03 Million | -35.22 Million | -43.79 Million |
| Cost and Expenses | 77.72 Million | 80.65 Million | 82.94 Million | 74.89 Million | 40.46 Million | 47.32 Million |
| Operating Income | - | 15.28 Million | 35.74 Million | 53.17 Million | 9.12 Million | 13.49 Million |
| Interest Expense | - | 176.72 Thousand | 241.11 Thousand | 248.12 Thousand | - | - |
| Income Tax Expense | 3.67 Million | 4.45 Million | 17.34 Million | 21.9 Million | -1.97 Million | 95.92 Thousand |
| Earnings before Tax | 9.14 Million | 13.79 Million | 42.25 Million | 56.8 Million | 5.99 Million | -484.87 Thousand |
| Net Income | 5.46 Million | 9.33 Million | 40.72 Million | 52.54 Million | -1.35 Million | 1.51 Million |
| Earnings Per Share Basic | 0.04 | 0.06 | 0.26 | 0.35 | -0.01 | 0.01 |
| Earnings Per Share Diluted | 0.03 | 0.05 | 0.25 | 0.34 | -0.01 | 0.01 |
| Weighted Average Shares Outstanding | 156.08 Million | 169.36 Million | 156.16 Million | 149.82 Million | 129.44 Million | 129.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 164.37 Million | 177.86 Million | 163.76 Million | 155.09 Million | 129.44 Million | 129.59 Million |
| Gross Margin | 0.89 | 0.92 | 0.93 | 0.92 | 0.89 | 0.64 |
| EBIT Margin | 0.14 | 0.19 | 0.32 | 0.43 | 0.21 | -0.25 |
| Profit Margin | 0.06 | 0.10 | 0.34 | 0.41 | -0.03 | 0.03 |
| EBITDA | 11.75 Million | 17.83 Million | 38.21 Million | 55.62 Million | 10.45 Million | - |
| Earnings Before Tax Margin | - | 0.16 | 0.30 | 0.42 | 0.18 | 0.29 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 47.44 Million | 84.48 Million | 37.04 Million | 55.86 Million | 95.93 Million | 41.6 Million |
| Cost of Revenue | 4.61 Million | 9.01 Million | 4.39 Million | 3.89 Million | 7.5 Million | 3.61 Million |
| Gross Profit | 42.82 Million | 75.47 Million | 32.65 Million | 51.97 Million | 88.42 Million | 37.99 Million |
| Operating Expenses | 1.08 Million | -66.41 Million | 37.78 Million | 46.65 Million | 73.14 Million | 35.49 Million |
| Selling, General and Administrative Expenses | 1.08 Million | - | 1.61 Million | 1.27 Million | - | 1.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 0.15 | -66.41 Million | 0.05 | 0.16 | -73.14 Million | 0.11 |
| Cost and Expenses | 8.26 Million | 75.42 Million | 3.48 Million | 11.97 Million | 80.65 Million | 5.85 Million |
| Operating Income | 4.42 Million | 9.06 Million | 1.04 Million | 6.26 Million | 15.28 Million | 3.07 Million |
| Interest Expense | - | - | - | - | 176.72 Thousand | - |
| Income Tax Expense | 0.03 | 3.67 Million | 0.01 | 0.04 | 4.45 Million | 0.02 |
| Earnings before Tax | 0.03 | 9.14 Million | 0.01 | 0.04 | 13.79 Million | 0.02 |
| Net Income | 156.05 Million | 5.46 Million | 156.21 Million | 155.11 Million | 9.33 Million | 181.81 Million |
| Earnings Per Share Basic | 1.00 | - | 165.08 Million | 171.65 Million | - | 192.03 Million |
| Earnings Per Share Diluted | 0.95 | - | 81.84 Thousand | -1.48 Million | - | -5.00 |
| Weighted Average Shares Outstanding | 156.08 Million | 156.08 Million | 165.08 Million | 163.71 Million | 169.36 Million | 192.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 164.37 Million | 164.37 Million | 165.08 Million | 163.69 Million | 177.86 Million | 192.03 Million |
| Gross Margin | 0.90 | 0.89 | 0.88 | 0.93 | 0.92 | 0.91 |
| EBIT Margin | 0.06 | - | 0.02 | 0.05 | - | 0.04 |
| Profit Margin | 3.29 | 0.06 | 4.22 | 2.78 | 0.10 | 4.37 |
| EBITDA | 2.75 Million | - | 917.56 Thousand | 2.94 Million | - | 1.5 Million |
| Earnings Before Tax Margin | 0.09 | 0.11 | 0.03 | 0.11 | 0.16 | 0.07 |
PPWLM
ICP1V
000407
0JX5
6191
300659