USD 0.01
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 907.37 Thousand | 1.05 Million | 492.12 Thousand | - | 50 Thousand | 116.00 |
Cost of Revenue | 917.18 Thousand | 1.02 Million | 397.59 Thousand | - | - | - |
Gross Profit | -9819.00 | 24.32 Thousand | 94.53 Thousand | - | 50 Thousand | 116.00 |
Operating Expenses | 37.67 Million | 11.71 Million | 1.44 Million | 1.56 Million | 370.97 Thousand | 143.01 Thousand |
Selling, General and Administrative Expenses | 8.43 Million | 7.86 Million | 1.36 Million | 1.5 Million | 284.97 Thousand | 142.02 Thousand |
Research and Development Expenses | 1.62 Million | 454 Thousand | - | - | 85.99 Thousand | 985.00 |
Other Expenses | 27.61 Million | - | - | - | -7100.00 | - |
Cost and Expenses | 38.59 Million | 12.74 Million | 1.83 Million | 1.56 Million | 370.97 Thousand | 143.01 Thousand |
Operating Income | -37.68 Million | -13.25 Million | -1.34 Million | -1.55 Million | -369.94 Thousand | -142.89 Thousand |
Interest Expense | 131.31 Thousand | 254.41 Thousand | 745.29 Thousand | 679.29 Thousand | - | - |
Income Tax Expense | - | -90.36 Thousand | 17.46 Thousand | -883.79 Thousand | - | - |
Earnings before Tax | -37.93 Million | -13.48 Million | -2.07 Million | -6.39 Million | -276.21 Thousand | -141.72 Thousand |
Net Income | -37.93 Million | -13.39 Million | -2.07 Million | -6.39 Million | -276.21 Thousand | -141.72 Thousand |
Earnings Per Share Basic | -11.36 | -7.08 | -3.02 | -26.59 | -3.73 | -2.80 |
Earnings Per Share Diluted | -11.36 | -7.08 | -3.02 | -26.59 | -3.73 | -2.80 |
Weighted Average Shares Outstanding | 3.33 Million | 1.89 Million | 687.34 Thousand | 240.55 Thousand | 74.01 Thousand | 50.57 Thousand |
Weighted Average Shares Outstanding (Diluted) | 3.33 Million | 1.89 Million | 687.34 Thousand | 240.55 Thousand | 74.01 Thousand | 50.57 Thousand |
Gross Margin | -0.01 | 0.02 | 0.19 | - | 1.00 | 1.00 |
EBIT Margin | -34.71 | -7.98 | -2.63 | - | -7.40 | -1231.84 |
Profit Margin | -41.81 | -12.72 | -4.21 | - | -5.52 | -1221.72 |
EBITDA | -31.49 Million | -9.9 Million | -1.29 Million | - | -369.94 Thousand | -328.07 Thousand |
Earnings Before Tax Margin | -41.53 | -12.59 | -2.73 | - | -7.40 | -1231.84 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 11.38 Thousand | 21.82 Thousand | 25.11 Thousand | 907.37 Thousand | 40.37 Thousand | 528.31 Thousand |
Cost of Revenue | -48.00 | 30.09 Thousand | 33.03 Thousand | 917.18 Thousand | 132.53 Thousand | 511.6 Thousand |
Gross Profit | 11.43 Thousand | -8272.00 | -7920.00 | -9819.00 | -92.16 Thousand | 16.7 Thousand |
Operating Expenses | 800.64 Thousand | 372.69 Thousand | 726.08 Thousand | 16.48 Million | 3.79 Million | 3.14 Million |
Selling, General and Administrative Expenses | 785.96 Thousand | 367.06 Thousand | 642.34 Thousand | - | 1.43 Million | 1.51 Million |
Research and Development Expenses | 4095.00 | -148.00 | 74.9 Thousand | - | 671.55 Thousand | 44.83 Thousand |
Other Expenses | 1.00 | - | 36.00 | 157.09 Thousand | - | - |
Cost and Expenses | 800.59 Thousand | 402.79 Thousand | 759.11 Thousand | 17.4 Million | 3.92 Million | 3.65 Million |
Operating Income | -789.21 Thousand | -380.96 Thousand | -734 Thousand | -37.68 Million | -25.07 Million | -3.12 Million |
Interest Expense | 22.5 Thousand | - | - | 131.31 Thousand | 64.47 Thousand | 27.52 Thousand |
Income Tax Expense | 22.5 Thousand | -116.29 Thousand | 36.00 | 288.41 Thousand | 221.57 Thousand | 27.52 Thousand |
Earnings before Tax | -817.36 Thousand | -380.96 Thousand | -727.94 Thousand | -37.93 Million | -25.31 Million | -2.88 Million |
Net Income | -817.36 Thousand | -380.96 Thousand | -727.94 Thousand | -37.93 Million | -25.31 Million | -2.88 Million |
Earnings Per Share Basic | -0.09 | -0.07 | -0.15 | - | -6.87 | -0.79 |
Earnings Per Share Diluted | -0.09 | -0.07 | -0.15 | - | -6.87 | -0.79 |
Weighted Average Shares Outstanding | 9.14 Million | 5.34 Million | 4.83 Million | 3.33 Million | 3.68 Million | 3.63 Million |
Weighted Average Shares Outstanding (Diluted) | 9.14 Million | 5.34 Million | 4.83 Million | 3.33 Million | 3.68 Million | 3.63 Million |
Gross Margin | 1.00 | -0.38 | -0.32 | -0.01 | -2.28 | 0.03 |
EBIT Margin | -69.31 | -17.19 | -28.86 | - | -54.27 | -2.83 |
Profit Margin | -71.81 | -17.46 | -28.99 | -41.81 | -626.95 | -5.46 |
EBITDA | -788.97 Thousand | -375.18 Thousand | -724.58 Thousand | - | -2.19 Million | -1.49 Million |
Earnings Before Tax Margin | -69.33 | -17.46 | -29.23 | -41.53 | -621.03 | -5.92 |
BRCC
FF
SST
DTIL
ARRT
002840