USD 0.01
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 4.14 Million | 31.23 Million | 7.18 Million | 7.63 Million | 550.38 Thousand | 111.03 Thousand |
Total Current Assets | 2.19 Million | 3.93 Million | 479.4 Thousand | 1.81 Million | 550.38 Thousand | 111.03 Thousand |
Cash And Short Term Investments | 5271.00 | 296.55 Thousand | 77.28 Thousand | 1.66 Million | 536.2 Thousand | 110.04 Thousand |
Cash and Cash Equivalents | 5271.00 | 296.55 Thousand | 77.28 Thousand | 1.66 Million | 387.23 Thousand | 110.04 Thousand |
Short Term Investments | - | - | - | - | 148.97 Thousand | - |
Net Receivables | 93.64 Thousand | 223 Thousand | 234.13 Thousand | 94.64 Thousand | 14.17 Thousand | 985.00 |
Inventory | 1.53 Million | 1.56 Million | 123.93 Thousand | - | - | - |
Other Current Assets | 561.5 Thousand | 1.85 Million | 44.05 Thousand | 55.99 Thousand | - | - |
Total Non-Current Assets | 1.94 Million | 27.29 Million | 6.7 Million | 5.82 Million | - | - |
Net PPE | 1.94 Million | 50.85 Thousand | 6.28 Million | 5.82 Million | - | - |
Good Will And Intangible Assets | - | 27.24 Million | 418.33 Thousand | - | - | - |
Good Will | - | - | 91.54 Thousand | - | - | - |
Intangible Assets | - | 27.24 Million | 326.79 Thousand | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -6.7 Million | -5.82 Million | - | - |
Other Assets | -1.00 | -1.00 | - | - | - | - |
Total Liabilities | 7.13 Million | 1.55 Million | 6.44 Million | 5.02 Million | 40.41 Thousand | 21.64 Thousand |
Total Current Liabilities | 5.16 Million | 1.31 Million | 6.08 Million | 287.24 Thousand | 40.41 Thousand | 21.64 Thousand |
Account Payables | 2.77 Million | 1.28 Million | 658.36 Thousand | 187.24 Thousand | 40.41 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 773.34 Thousand | 25.55 Thousand | 5.4 Million | 100 Thousand | - | - |
Deferred Revenue | 1.61 Million | -57.52 Thousand | - | -187.24 Thousand | - | - |
Other Current Liabilities | - | 57.52 Thousand | 25 Thousand | 187.24 Thousand | - | - |
Total Non Current Liabilities | 1.97 Million | 241.9 Thousand | 359.41 Thousand | 4.73 Million | - | - |
Long-Term Debt | 1.97 Million | 3381.00 | 30.53 Thousand | 4.73 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 238.52 Thousand | 238.52 Thousand | -4.73 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.99 Million | 29.67 Million | 733.85 Thousand | 2.61 Million | 509.97 Thousand | - |
Stock Holders Equity | -2.99 Million | 29.67 Million | 733.85 Thousand | 2.61 Million | 509.97 Thousand | 89.38 Thousand |
Common Stock | 47.97 Million | 45.31 Million | 7.93 Million | 7.89 Million | 1.1 Million | - |
Retained Earnings | -59.24 Million | -21.31 Million | -7.99 Million | -6.54 Million | -1.55 Million | -1.28 Million |
Accumulated other comprehensive income | 379.49 Thousand | 397.3 Thousand | 75.09 Thousand | 699.28 Thousand | - | - |
Common Stock Equity | -2.99 Million | 29.67 Million | 733.85 Thousand | 2.61 Million | 509.97 Thousand | 89.38 Thousand |
Capital Lease Obligation | 2.23 Million | 28.93 Thousand | 53.12 Thousand | - | - | - |
Total Investments | - | - | - | - | 148.97 Thousand | - |
Total Debt | 2.74 Million | 28.93 Thousand | 5.43 Million | 4.83 Million | - | - |
Net Debt | 2.74 Million | -267.62 Thousand | 5.35 Million | 3.17 Million | -387.23 Thousand | -110.04 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 8.1 Million | 4.32 Million | 4.02 Million | 4.14 Million | 4.14 Million | 28.35 Million |
Total Current Assets | 2.32 Million | 2.38 Million | 2.14 Million | 2.19 Million | 2.19 Million | 3.43 Million |
Cash And Short Term Investments | 61.88 Thousand | 109.84 Thousand | 106.73 Thousand | 5271.00 | 5271.00 | -25.41 Thousand |
Cash and Cash Equivalents | 61.88 Thousand | 109.84 Thousand | 106.73 Thousand | 5271.00 | 5271.00 | -25.41 Thousand |
Short Term Investments | - | - | 10.54 Thousand | - | - | - |
Net Receivables | 95.82 Thousand | 99.57 Thousand | 21.76 Thousand | 93.64 Thousand | 93.64 Thousand | 247.69 Thousand |
Inventory | 1.45 Million | 1.48 Million | 1.52 Million | 1.53 Million | 1.53 Million | 2.58 Million |
Other Current Assets | 705.76 Thousand | 688.65 Thousand | -1.00 | 561.5 Thousand | 561.5 Thousand | 619.09 Thousand |
Total Non-Current Assets | 5.78 Million | 1.93 Million | 1.88 Million | 1.94 Million | 1.94 Million | 24.92 Million |
Net PPE | 1.92 Million | 1.93 Million | 1.87 Million | 1.94 Million | 1.94 Million | 2 Million |
Good Will And Intangible Assets | 3.85 Million | - | 8619.00 | - | - | 22.92 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.85 Million | - | 8619.00 | - | - | 22.92 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | 1.00 | - | - | - |
Other Assets | - | -1.00 | - | -1.00 | -1.00 | -1.00 |
Total Liabilities | 7.43 Million | 6.8 Million | 6.69 Million | 7.13 Million | 7.13 Million | 5.77 Million |
Total Current Liabilities | 5.26 Million | 4.83 Million | 4.69 Million | 5.16 Million | 5.16 Million | 3.71 Million |
Account Payables | 2.19 Million | 2.35 Million | 2.69 Million | 2.77 Million | 2.77 Million | 1.83 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.17 Million | 662.65 Thousand | 405.05 Thousand | 773.34 Thousand | 773.34 Thousand | 270.7 Thousand |
Deferred Revenue | 1.56 Million | 1.59 Million | 1.6 Million | 1.61 Million | 1.61 Million | 1.61 Million |
Other Current Liabilities | 335.39 Thousand | 215.59 Thousand | - | - | - | -1.00 |
Total Non Current Liabilities | 2.17 Million | 1.97 Million | 1.99 Million | 1.97 Million | 1.97 Million | 2.05 Million |
Long-Term Debt | 2.17 Million | 1.97 Million | 1.99 Million | 1.97 Million | 1.97 Million | 1.81 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 238.52 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 673 Thousand | -2.48 Million | -2.67 Million | -2.99 Million | -2.99 Million | 22.58 Million |
Stock Holders Equity | 673 Thousand | -2.48 Million | -2.67 Million | -2.99 Million | -2.99 Million | 22.58 Million |
Common Stock | 52.91 Million | 48.99 Million | 46.2 Million | 47.97 Million | 47.97 Million | 47.72 Million |
Retained Earnings | -61.15 Million | -60.33 Million | -57.53 Million | -59.24 Million | -59.24 Million | -33.93 Million |
Accumulated other comprehensive income | 308.8 Thousand | 378.35 Thousand | -2.99 Million | 379.49 Thousand | 379.49 Thousand | 689.69 Thousand |
Common Stock Equity | 673 Thousand | -2.48 Million | -2.67 Million | -2.99 Million | -2.99 Million | 22.58 Million |
Capital Lease Obligation | 2.23 Million | 2.23 Million | 2.23 Million | 2.23 Million | 2.23 Million | 2.03 Million |
Total Investments | - | - | 10.54 Thousand | - | - | - |
Total Debt | 3.34 Million | 2.63 Million | 2.4 Million | 2.74 Million | 2.74 Million | 2.08 Million |
Net Debt | 3.28 Million | 2.52 Million | 2.29 Million | 2.74 Million | 2.74 Million | 2.11 Million |
BRCC
FF
SST
DTIL
ARRT
002840