BRC Inc. (BRCC)
USD 2.91
(-3.32%)
USD 2.91
(-3.32%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 395.62 Million | 301.31 Million | 233.1 Million | 163.9 Million | 82.12 Million |
| Cost of Revenue | 270.17 Million | 202.13 Million | 143.41 Million | 94.5 Million | 46.42 Million |
| Gross Profit | 125.44 Million | 99.17 Million | 89.68 Million | 69.4 Million | 35.7 Million |
| Operating Expenses | 175.65 Million | 166.94 Million | 101.26 Million | 63.62 Million | 35.82 Million |
| Selling, General and Administrative Expenses | 173.46 Million | 166.94 Million | 101.26 Million | 63.62 Million | 35.82 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 2.19 Million | - | - | - | - |
| Cost and Expenses | 445.83 Million | 369.07 Million | 244.68 Million | 158.12 Million | 82.24 Million |
| Operating Income | -50.21 Million | -67.76 Million | -11.57 Million | 5.78 Million | -116 Thousand |
| Interest Expense | 6.33 Million | 1.59 Million | 2.03 Million | 1.04 Million | 733 Thousand |
| Income Tax Expense | 185 Thousand | 367 Thousand | 178 Thousand | 185 Thousand | 14 Thousand |
| Earnings before Tax | -56.53 Million | -337.67 Million | -13.66 Million | 4.5 Million | -758 Thousand |
| Net Income | -16.74 Million | -82.9 Million | -13.84 Million | 4.32 Million | -772 Thousand |
| Earnings Per Share Basic | -0.27 | -6.60 | -0.10 | 0.03 | -0.02 |
| Earnings Per Share Diluted | -0.27 | -6.60 | -0.10 | 0.03 | -0.02 |
| Weighted Average Shares Outstanding | 60.93 Million | 51.24 Million | 141.88 Million | 141.88 Million | 44 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.93 Million | 51.24 Million | 141.88 Million | 141.88 Million | 44 Million |
| Gross Margin | 0.32 | 0.33 | 0.38 | 0.42 | 0.43 |
| EBIT Margin | -0.11 | -0.21 | -0.04 | 0.04 | 0.01 |
| Profit Margin | -0.04 | -1.12 | -0.06 | 0.03 | -0.01 |
| EBITDA | -42.93 Million | -64.11 Million | -9.48 Million | 7.01 Million | 817 Thousand |
| Earnings Before Tax Margin | -0.13 | -0.22 | -0.05 | 0.04 | -0.00 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 98.2 Million | 89.01 Million | 98.39 Million | 395.62 Million | 119.64 Million | 100.53 Million |
| Cost of Revenue | 56.85 Million | 71.75 Million | 73.88 Million | 348.49 Million | 108.85 Million | 66.47 Million |
| Gross Profit | 41.34 Million | 17.26 Million | 24.51 Million | 47.13 Million | 10.79 Million | 34.05 Million |
| Operating Expenses | 40.24 Million | 15.97 Million | 20.54 Million | 95.14 Million | 21.55 Million | 41.04 Million |
| Selling, General and Administrative Expenses | 22.43 Million | 15.97 Million | 20.54 Million | - | 21.55 Million | 27.73 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 17.8 Million | 17.92 Million | 15.27 Million | 10 Thousand | -128 Thousand | 13.31 Million |
| Cost and Expenses | 97.09 Million | 87.72 Million | 94.42 Million | 443.63 Million | 130.4 Million | 107.52 Million |
| Operating Income | 1.1 Million | 1.28 Million | 3.96 Million | -48.01 Million | -10.75 Million | -6.98 Million |
| Interest Expense | -2.45 Million | 2.3 Million | 2.05 Million | 6.33 Million | 1.67 Million | -3.54 Million |
| Income Tax Expense | 50 Thousand | 51 Thousand | 49 Thousand | 185 Thousand | 16 Thousand | 56 Thousand |
| Earnings before Tax | -1.34 Million | -1.32 Million | 1.9 Million | -56.53 Million | -14.02 Million | -10.63 Million |
| Net Income | -1.39 Million | -482 Thousand | 548 Thousand | -16.74 Million | -4.48 Million | -10.69 Million |
| Earnings Per Share Basic | -0.02 | -0.01 | 0.01 | - | -0.07 | -0.17 |
| Earnings Per Share Diluted | -0.02 | -0.01 | 0.01 | - | -0.07 | -0.17 |
| Weighted Average Shares Outstanding | 72.15 Million | 68.2 Million | 66.31 Million | 60.93 Million | 64.47 Million | 61.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 72.15 Million | 68.2 Million | 66.59 Million | 60.93 Million | 64.47 Million | 61.96 Million |
| Gross Margin | 0.42 | 0.19 | 0.25 | 0.12 | 0.09 | 0.34 |
| EBIT Margin | 0.01 | 0.04 | 0.06 | - | -0.07 | -0.07 |
| Profit Margin | -0.01 | -0.01 | 0.01 | -0.04 | -0.04 | -0.11 |
| EBITDA | 1.1 Million | 3.67 Million | 6.38 Million | - | -8.84 Million | -6.98 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.04 | -0.12 | -0.09 | -0.07 |
FF
SST
SNGSP
ARRT
002840
PLFLF