USD 0.26
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 7648.00 | - | - | - | - |
Cost of Revenue | 3000.00 | 9400.00 | 2875.00 | - | - | - |
Gross Profit | -3000.00 | -1752.00 | -2875.00 | - | - | - |
Operating Expenses | 32.05 Thousand | 41.1 Thousand | 30.29 Thousand | -3408.00 | 18.15 Thousand | 46.89 Thousand |
Selling, General and Administrative Expenses | 29.05 Thousand | 38.1 Thousand | 27.42 Thousand | -3408.00 | 18.15 Thousand | 46.89 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3000.00 | 29.00 | 2875.00 | -414.00 | -3571.00 | -5715.00 |
Cost and Expenses | 32.05 Thousand | 50.5 Thousand | 30.29 Thousand | -3408.00 | 18.15 Thousand | 46.89 Thousand |
Operating Income | -32.05 Thousand | -42.85 Thousand | -30.29 Thousand | 3408.00 | -18.15 Thousand | -46.89 Thousand |
Interest Expense | - | - | 8225.00 | - | - | - |
Income Tax Expense | - | -164.89 Thousand | 8240.00 | -248.9 Thousand | -18.15 Thousand | 5715.00 |
Earnings before Tax | -18.91 Thousand | -42.82 Thousand | -38.53 Thousand | 15.34 Thousand | -21.72 Thousand | -52.6 Thousand |
Net Income | -18.91 Thousand | -42.82 Thousand | -46.77 Thousand | 15.34 Thousand | -21.72 Thousand | -58.32 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | 0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | 0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 4.4 Million | 4.4 Million | 4.4 Million | 4.4 Million | 4.4 Million | 4.4 Million |
Weighted Average Shares Outstanding (Diluted) | 4.4 Million | 4.4 Million | 4.4 Million | 4.4 Million | 4.4 Million | 4.4 Million |
Gross Margin | - | -0.23 | - | - | - | - |
EBIT Margin | - | -5.21 | - | - | - | - |
Profit Margin | - | -5.60 | - | - | - | - |
EBITDA | -15.9 Thousand | -39.85 Thousand | -35.66 Thousand | 3408.00 | -18.15 Thousand | -5715.00 |
Earnings Before Tax Margin | - | -5.60 | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | 4500.00 | - | - | - | 203.00 |
Cost of Revenue | 3000.00 | 750.00 | 750.00 | 750.00 | 750.00 | 1.00 |
Gross Profit | -3000.00 | 3750.00 | -750.00 | -750.00 | -750.00 | 202.00 |
Operating Expenses | 29.05 Thousand | 3120.00 | 7041.00 | 14.46 Thousand | 5935.00 | 4640.00 |
Selling, General and Administrative Expenses | - | 3120.00 | 7041.00 | 13.71 Thousand | 5185.00 | 3890.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4365.00 | 1685.00 | 214.00 | 1065.00 | 1240.00 | -7.00 |
Cost and Expenses | 32.05 Thousand | 3870.00 | 7791.00 | 14.46 Thousand | 5935.00 | 4640.00 |
Operating Income | -32.06 Thousand | -3870.00 | -7790.00 | -14.46 Thousand | -5935.00 | -4437.00 |
Interest Expense | - | - | - | - | - | 36.00 |
Income Tax Expense | -1.00 | - | - | -3.00 | -5.00 | 36.00 |
Earnings before Tax | -18.91 Thousand | 9065.00 | -7577.00 | -14.46 Thousand | -5935.00 | -4444.00 |
Net Income | -18.91 Thousand | 9065.00 | -7577.00 | -14.46 Thousand | -5935.00 | -4444.00 |
Earnings Per Share Basic | - | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 4.4 Million | 4.4 Million | 4.4 Million | 4.4 Million | 4.4 Million | 4.4 Million |
Weighted Average Shares Outstanding (Diluted) | 4.4 Million | 4.4 Million | 4.4 Million | 4.4 Million | 4.4 Million | 4.4 Million |
Gross Margin | - | 0.83 | - | - | - | 1.00 |
EBIT Margin | - | -0.69 | - | - | - | -18.16 |
Profit Margin | - | 2.01 | - | - | - | -21.89 |
EBITDA | - | -3120.00 | -7040.00 | -13.71 Thousand | -5185.00 | -3687.00 |
Earnings Before Tax Margin | - | -0.86 | - | - | - | -21.86 |
002840
PLFLF
BRCC
NPRA
PANI
DTIL