PHNMF | Phenom Resources Corp. Annual & Quarterly Income

Annual Income Statements

(In CAD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	19.62 Thousand	65.34 Thousand	4390.00	-
Gross Profit	-	-	-19.62 Thousand	-65.34 Thousand	-4390.00	-
Operating Expenses	1.86 Million	1.17 Million	2.31 Million	1.09 Million	1.6 Million	3.09 Million
Selling, General and Administrative Expenses	948.4 Thousand	1.14 Million	2.27 Million	1.07 Million	1.58 Million	3.09 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	1.86 Million	1.17 Million	2.33 Million	1.16 Million	1.61 Million	3.09 Million
Operating Income	-1.58 Million	-325.98 Thousand	-1.89 Million	-1.16 Million	-1.6 Million	-2.94 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	847.55 Thousand	433.97 Thousand	-15.84 Thousand	10.99 Thousand	142.87 Thousand
Earnings before Tax	-1.86 Million	-2.02 Million	-2.76 Million	-1.14 Million	-1.62 Million	-3.23 Million
Net Income	-1.86 Million	-2.02 Million	-2.76 Million	-1.14 Million	-1.62 Million	-3.23 Million
Earnings Per Share Basic	-0.02	-0.02	-0.04	-0.02	-0.04	-0.12
Earnings Per Share Diluted	-0.02	-0.02	-0.04	-0.02	-0.04	-0.12
Weighted Average Shares Outstanding	91.81 Million	81.79 Million	67.93 Million	47.31 Million	40.49 Million	27.89 Million
Weighted Average Shares Outstanding (Diluted)	91.81 Million	81.79 Million	67.93 Million	47.31 Million	40.49 Million	27.89 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-948.4 Thousand	-325.98 Thousand	-1.87 Million	-884.33 Thousand	-1.59 Million	-2.94 Million
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q2	2024 Q1	2023 FY	2023 Q4	2023 Q3	2023 Q2
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	218.55 Thousand	422.02 Thousand	1.23 Million	223.42 Thousand	237.88 Thousand	578.46 Thousand
Selling, General and Administrative Expenses	218.55 Thousand	422.02 Thousand	-	132.4 Thousand	161.5 Thousand	578.46 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	77.81 Thousand	-	-	-	-	-
Cost and Expenses	218.55 Thousand	422.02 Thousand	1.23 Million	223.42 Thousand	237.88 Thousand	578.46 Thousand
Operating Income	-218.55 Thousand	-422.03 Thousand	-1.23 Million	-226.07 Thousand	-234.69 Thousand	52.96 Thousand
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-158.04 Thousand	-158.04 Thousand	-632.17	-46.93 Thousand	42.28 Thousand	630.37 Thousand
Earnings before Tax	-218.61 Thousand	-439.93 Thousand	-1.86 Million	-220.3 Thousand	-240.58 Thousand	-1.2 Million
Net Income	-218.61 Thousand	-439.93 Thousand	-1.86 Million	-220.3 Thousand	-240.58 Thousand	-1.2 Million
Earnings Per Share Basic	-0.00	-0.00	-	-0.00	-0.00	-0.01
Earnings Per Share Diluted	-0.00	-0.00	-	-0.00	-0.00	-0.01
Weighted Average Shares Outstanding	101.62 Million	96.15 Million	91.81 Million	95.15 Million	93.07 Million	89.82 Million
Weighted Average Shares Outstanding (Diluted)	101.62 Million	96.15 Million	91.81 Million	95.15 Million	93.07 Million	89.82 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-218.55 Thousand	-422.03 Thousand	-	-226.07 Thousand	-234.69 Thousand	52.96 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-