USD 23.11
(5.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.37 Billion | 3.71 Billion | 2.95 Billion | 2.78 Billion | 2.67 Billion | 2.47 Billion |
Cost of Revenue | 3.87 Billion | 2.73 Billion | 2.23 Billion | 2.13 Billion | 2.09 Billion | 514.2 Million |
Gross Profit | 1.49 Billion | 977 Million | 714.8 Million | 653 Million | 577.2 Million | 1.95 Billion |
Operating Expenses | 3.82 Billion | 479 Million | 348.6 Million | 352 Million | 322.5 Million | 2.02 Billion |
Selling, General and Administrative Expenses | 2.87 Billion | 479 Million | 348.6 Million | 352 Million | 322.5 Million | 1.36 Billion |
Research and Development Expenses | 7 Million | 5 Million | 5 Million | - | - | - |
Other Expenses | 946 Million | - | - | - | - | 7 Million |
Cost and Expenses | 4.75 Billion | 3.21 Billion | 2.58 Billion | 2.48 Billion | 2.42 Billion | 2.54 Billion |
Operating Income | 625 Million | 498 Million | 366.2 Million | 301 Million | 254.7 Million | 283.1 Million |
Interest Expense | 189 Million | 74 Million | 33.29 Million | 40.3 Million | 38.2 Million | 35.6 Million |
Income Tax Expense | 112 Million | 64 Million | 61.9 Million | 43.5 Million | 54.7 Million | 15.8 Million |
Earnings before Tax | 493 Million | 287 Million | 317 Million | 221.5 Million | 323.3 Million | -114.1 Million |
Net Income | 381 Million | 232 Million | 263 Million | 186 Million | 283.8 Million | -98.3 Million |
Earnings Per Share Basic | 0.15 | 0.12 | 0.14 | 0.10 | 0.15 | -0.05 |
Earnings Per Share Diluted | 0.15 | 0.12 | 0.14 | 0.10 | 0.15 | -0.05 |
Weighted Average Shares Outstanding | 2.51 Billion | 2 Billion | 1.85 Billion | 1.85 Billion | 1.84 Billion | 1.83 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.52 Billion | 2.01 Billion | 1.86 Billion | 1.86 Billion | 1.86 Billion | 1.84 Billion |
Gross Margin | 0.28 | 0.26 | 0.24 | 0.23 | 0.22 | 0.79 |
EBIT Margin | 0.22 | 0.24 | 0.23 | 0.22 | 0.22 | 0.19 |
Profit Margin | 0.07 | 0.06 | 0.09 | 0.07 | 0.11 | -0.04 |
EBITDA | 1.15 Billion | 767 Million | 656 Million | 581 Million | 580.6 Million | 149.8 Million |
Earnings Before Tax Margin | 0.12 | 0.13 | 0.12 | 0.11 | 0.10 | 0.11 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.7 Billion | 5.37 Billion | 2.7 Billion | 2.67 Billion | 3.71 Billion | 2.14 Billion |
Cost of Revenue | 2.32 Billion | 3.87 Billion | 2.3 Billion | 2.3 Billion | 2.73 Billion | 1.85 Billion |
Gross Profit | 385 Million | 1.49 Billion | 399 Million | 363 Million | 977 Million | 284.2 Million |
Operating Expenses | 64 Million | 731 Million | 3.75 Billion | 58 Million | 479 Million | 2.6 Billion |
Selling, General and Administrative Expenses | - | - | 2.87 Billion | - | - | 2 Billion |
Research and Development Expenses | - | - | 7 Million | - | - | 5 Million |
Other Expenses | 64 Million | - | - | - | - | - |
Cost and Expenses | 2.38 Billion | 4.6 Billion | 2.3 Billion | 2.3 Billion | 3.21 Billion | 1.85 Billion |
Operating Income | 321 Million | 766 Million | 399 Million | 363 Million | 498 Million | 284.2 Million |
Interest Expense | 96 Million | 189 Million | 101 Million | 88 Million | 74 Million | 59.5 Million |
Income Tax Expense | 57 Million | 112 Million | 57 Million | 55 Million | 64 Million | 26.3 Million |
Earnings before Tax | 253 Million | 484 Million | 251 Million | 233 Million | 287 Million | 129.8 Million |
Net Income | 196 Million | 381 Million | 196 Million | 185 Million | 232 Million | 107.8 Million |
Earnings Per Share Basic | 0.08 | - | 0.08 | 0.07 | - | 0.05 |
Earnings Per Share Diluted | 0.08 | - | 0.08 | 0.07 | - | 0.05 |
Weighted Average Shares Outstanding | 2.52 Billion | 2.51 Billion | 2.51 Billion | 2.51 Billion | 2 Billion | 2.21 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.53 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.01 Billion | 2.21 Billion |
Gross Margin | 0.14 | 0.28 | 0.15 | 0.14 | 0.26 | 0.13 |
EBIT Margin | 0.19 | - | 0.19 | 0.22 | - | 0.20 |
Profit Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 |
EBITDA | 525 Million | - | 520 Million | 597 Million | - | 418.8 Million |
Earnings Before Tax Margin | 0.12 | 0.14 | 0.15 | 0.14 | 0.13 | 0.13 |
AKER
NEXTA
MITT-PB
CNQ
PHNMF
MOND