NOK 586.0
(0.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.58 Billion | 9.66 Billion | 6.49 Billion | 5.94 Billion | 48.29 Billion | 40.98 Billion |
Cost of Revenue | 9.55 Billion | 6.98 Billion | 3.29 Billion | 1.01 Billion | 22.46 Billion | 17.86 Billion |
Gross Profit | 4.03 Billion | 2.67 Billion | 3.19 Billion | 4.93 Billion | 25.82 Billion | 23.11 Billion |
Operating Expenses | 15.14 Billion | -8.14 Billion | 3.97 Billion | 4.07 Billion | 24.69 Billion | 20.65 Billion |
Selling, General and Administrative Expenses | 1.87 Billion | 1.42 Billion | 1.29 Billion | 1.01 Billion | 3.16 Billion | 2.23 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.37 Billion | -9.56 Billion | 2.67 Billion | 3.05 Billion | 21.53 Billion | 16.32 Billion |
Cost and Expenses | 23.79 Billion | -1.15 Billion | 7.26 Billion | 5.08 Billion | 47.16 Billion | 38.52 Billion |
Operating Income | -10.2 Billion | 14.63 Billion | 1.31 Billion | 923 Million | 1.72 Billion | 2.08 Billion |
Interest Expense | 2.48 Billion | 1.49 Billion | 848 Million | 1.45 Billion | 2.28 Billion | 1.52 Billion |
Income Tax Expense | 245 Million | -1.48 Billion | 25 Million | -211 Million | 248 Million | 490 Million |
Earnings before Tax | -1.65 Billion | 8.67 Billion | 506 Million | -2.12 Billion | -1.69 Billion | 1.42 Billion |
Net Income | 3.23 Billion | 10.15 Billion | 481 Million | -1.91 Billion | -1.94 Billion | 906 Million |
Earnings Per Share Basic | 43.54 | 136.72 | 6.48 | -25.73 | -26.12 | 12.20 |
Earnings Per Share Diluted | 43.54 | 136.72 | 6.48 | -25.73 | -26.12 | 12.20 |
Weighted Average Shares Outstanding | 74.29 Million | 74.29 Million | 74.28 Million | 74.26 Million | 74.27 Million | 74.28 Million |
Weighted Average Shares Outstanding (Diluted) | 74.29 Million | 74.29 Million | 74.28 Million | 74.26 Million | 74.27 Million | 74.28 Million |
Gross Margin | 0.30 | 0.28 | 0.49 | 0.83 | 0.53 | 0.56 |
EBIT Margin | -0.35 | 1.66 | 0.33 | 0.34 | 0.09 | 0.14 |
Profit Margin | 0.24 | 1.05 | 0.07 | -0.32 | -0.04 | 0.02 |
EBITDA | -4.78 Billion | 12.3 Billion | 375 Million | -429 Million | 759 Million | 4.39 Billion |
Earnings Before Tax Margin | -0.75 | 1.52 | 0.20 | 0.16 | 0.04 | 0.05 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 6.1 Billion | 7.01 Billion | 13.58 Billion | 6.57 Billion | 9.66 Billion | 5.29 Billion |
Cost of Revenue | 5.2 Billion | 9.29 Billion | 15 Billion | 9.73 Billion | 6.98 Billion | 8.47 Billion |
Gross Profit | 900 Million | -2.28 Billion | -1.41 Billion | -3.15 Billion | 2.67 Billion | -3.18 Billion |
Operating Expenses | 688 Million | -2.65 Billion | 2.79 Billion | -573 Million | -8.14 Billion | -1.14 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 688 Million | 2.65 Billion | -305 Million | 573 Million | -9.56 Billion | 1.14 Billion |
Cost and Expenses | 5.89 Billion | 6.64 Billion | 17.79 Billion | 9.16 Billion | -1.15 Billion | 7.32 Billion |
Operating Income | 212 Million | 367 Million | -4.2 Billion | -2.58 Billion | 14.63 Billion | -2.03 Billion |
Interest Expense | 1.22 Billion | - | 2.31 Billion | 867 Million | 1.49 Billion | 518 Million |
Income Tax Expense | 21 Million | 734 Million | 245 Million | -489 Million | -1.48 Billion | -1.39 Billion |
Earnings before Tax | 1.87 Billion | -719 Million | -8.76 Billion | -8.04 Billion | 8.67 Billion | -7.02 Billion |
Net Income | 3.48 Billion | 3.86 Billion | 3.23 Billion | -634 Million | 10.15 Billion | -863 Million |
Earnings Per Share Basic | 14.89 | 52.08 | - | -8.53 | - | -11.62 |
Earnings Per Share Diluted | 46.96 | 52.08 | - | -8.53 | - | -11.62 |
Weighted Average Shares Outstanding | 234.38 Million | 74.29 Million | 74.29 Million | 74.3 Million | 74.29 Million | 74.29 Million |
Weighted Average Shares Outstanding (Diluted) | 74.3 Million | 74.29 Million | 74.29 Million | 74.3 Million | 74.29 Million | 74.29 Million |
Gross Margin | 0.15 | -0.33 | -0.10 | -0.48 | 0.28 | -0.60 |
EBIT Margin | 0.13 | 0.17 | - | -0.27 | - | -0.23 |
Profit Margin | 0.57 | 0.55 | 0.24 | -0.10 | 1.05 | -0.16 |
EBITDA | 819 Million | 1.2 Billion | - | -1.75 Billion | - | -1.22 Billion |
Earnings Before Tax Margin | 0.03 | 0.05 | -0.31 | -0.39 | 1.52 | -0.38 |
NEXTA
MITT-PB
FXNC
PHNMF
MOND
RTO