USD 41.93
(-1.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.75 Million | 105.61 Million | 136.36 Million | -568.07 Million | -185.13 Million | 80.23 Million |
Cost of Revenue | - | 6.01 Million | 5.31 Million | 7.88 Million | 20.56 Million | 22.58 Million |
Gross Profit | 15.75 Million | 99.59 Million | 131.05 Million | -575.96 Million | -205.7 Million | 57.65 Million |
Operating Expenses | 7.18 Million | 2.35 Million | 2.62 Million | 9.89 Million | 8.93 Million | 8.56 Million |
Selling, General and Administrative Expenses | 7.18 Million | 937.05 Thousand | 1.13 Million | 1.29 Million | 1.6 Million | 1.72 Million |
Research and Development Expenses | - | 0.83 | 3.23 | 0.91 | -4.65 | - |
Other Expenses | - | 1.41 Million | 1.49 Million | 8.59 Million | 7.32 Million | 6.83 Million |
Cost and Expenses | 7.18 Million | 2.35 Million | 2.62 Million | 9.89 Million | 8.93 Million | 8.56 Million |
Operating Income | 8.57 Million | 107.14 Million | 133.73 Million | -577.97 Million | -194.07 Million | 90.23 Million |
Interest Expense | 3.97 Million | 3.88 Million | 3.87 Million | 7.92 Million | 18.5 Million | 18.55 Million |
Income Tax Expense | -13.46 Million | 8.86 Million | 36.54 Million | -2.22 Million | -2.66 Million | -24.67 Million |
Earnings before Tax | -29.09 Million | 103.26 Million | 133.73 Million | -577.97 Million | -194.07 Million | 71.67 Million |
Net Income | -15.62 Million | 103.26 Million | 113.06 Million | -575.74 Million | -191.4 Million | 96.35 Million |
Earnings Per Share Basic | -1.45 | 8.71 | 9.48 | -42.11 | -14.25 | 8.40 |
Earnings Per Share Diluted | -1.45 | 8.71 | 9.48 | -42.11 | -14.25 | 8.40 |
Weighted Average Shares Outstanding | 10.76 Million | 11.85 Million | 11.92 Million | 13.67 Million | 13.43 Million | 11.47 Million |
Weighted Average Shares Outstanding (Diluted) | 10.76 Million | 11.85 Million | 11.92 Million | 13.67 Million | 13.43 Million | 11.47 Million |
Gross Margin | 1.00 | 0.94 | 0.96 | 1.01 | 1.11 | 0.72 |
EBIT Margin | -0.74 | 1.01 | 0.98 | 1.02 | 1.05 | 1.12 |
Profit Margin | -0.99 | 0.98 | 0.83 | 1.01 | 1.03 | 1.20 |
EBITDA | -11.65 Million | 110.73 Million | 154.92 Million | -669 Million | -238.75 Million | -13.62 Million |
Earnings Before Tax Margin | 0.54 | 1.01 | 0.98 | 1.02 | 1.05 | 1.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.18 Million | 3.18 Million | -12.24 Million | 3.62 Million | 3.62 Million | 4.25 Million |
Cost of Revenue | 2.66 Million | - | 5.6 Million | 2.67 Million | - | 2.92 Million |
Gross Profit | 521.05 Thousand | 3.18 Million | -17.84 Million | 949.66 Thousand | 3.62 Million | 1.32 Million |
Operating Expenses | 1.6 Million | 1.6 Million | 3.38 Million | 15.98 Million | 15.98 Million | 35.91 Million |
Selling, General and Administrative Expenses | 1.6 Million | 1.6 Million | - | 1.92 Million | 1.92 Million | 1.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 76.67 Million | - | -69.42 Million | 1.02 | - | -4.41 |
Cost and Expenses | 1.6 Million | 1.6 Million | 3.38 Million | 15.98 Million | 15.98 Million | 35.91 Million |
Operating Income | 1.58 Million | 1.58 Million | -15.62 Million | 1.7 Million | 1.7 Million | 2.58 Million |
Interest Expense | - | - | 3.97 Million | 2.21 Million | - | 2.79 Million |
Income Tax Expense | 69.6 Thousand | 69.6 Thousand | -13.46 Million | 1.21 Million | 1.21 Million | 7.94 Million |
Earnings before Tax | 35.36 Million | 35.36 Million | -15.62 Million | 18.5 Million | 18.5 Million | -33.05 Million |
Net Income | 35.29 Million | 35.29 Million | -15.62 Million | 17.29 Million | 17.29 Million | -25.1 Million |
Earnings Per Share Basic | 3.28 | 3.28 | - | 1.61 | 1.61 | -2.22 |
Earnings Per Share Diluted | 3.28 | 3.28 | - | 1.61 | 1.61 | -2.22 |
Weighted Average Shares Outstanding | 10.76 Million | 10.76 Million | 10.76 Million | 10.76 Million | 10.76 Million | 11.33 Million |
Weighted Average Shares Outstanding (Diluted) | 10.76 Million | 10.76 Million | 10.76 Million | 10.76 Million | 10.76 Million | 11.33 Million |
Gross Margin | 0.16 | 1.00 | 1.46 | 0.26 | 1.00 | 0.31 |
EBIT Margin | 22.94 | - | - | 4.64 | 4.64 | -4.64 |
Profit Margin | 11.08 | 11.08 | 1.28 | 4.77 | 4.77 | -5.90 |
EBITDA | 73.06 Million | - | - | 16.8 Million | 16.8 Million | -19.73 Million |
Earnings Before Tax Margin | 0.50 | 0.50 | 1.28 | 0.47 | 0.47 | 0.61 |
373110
CNQ
PHNMF
7938
WYGPY
9885