USD 0.02
(5.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 72.61 Thousand | 32.25 Thousand | 41.1 Thousand | 28.53 Thousand | 26.69 Thousand | - |
Gross Profit | -72.61 Thousand | -32.25 Thousand | -41.1 Thousand | -28.53 Thousand | -26.69 Thousand | - |
Operating Expenses | 8.49 Million | 7.86 Million | 3.08 Million | 867.27 Thousand | 343.47 Thousand | 749.24 Thousand |
Selling, General and Administrative Expenses | 8.49 Million | 2.04 Million | 1.11 Million | 282.35 Thousand | 244.95 Thousand | 260.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 244.4 Thousand | -207.26 Thousand |
Cost and Expenses | 8.49 Million | 7.89 Million | 3.12 Million | 895.81 Thousand | 370.16 Thousand | 749.24 Thousand |
Operating Income | -8.49 Million | -7.84 Million | -3.11 Million | -892.22 Thousand | -360.69 Thousand | -1.88 Million |
Interest Expense | 8322.00 | 1108.00 | 4643.00 | 2254.00 | 3116.00 | - |
Income Tax Expense | - | 1108.00 | 4643.00 | 2254.00 | 3116.00 | -1.13 Million |
Earnings before Tax | -7.79 Million | -7.7 Million | -2.8 Million | -493.51 Thousand | -278.07 Thousand | 386.4 Thousand |
Net Income | -7.79 Million | -7.7 Million | -2.8 Million | -493.51 Thousand | -278.07 Thousand | 386.4 Thousand |
Earnings Per Share Basic | -0.07 | -0.10 | -0.06 | -0.02 | -0.01 | 0.01 |
Earnings Per Share Diluted | -0.07 | -0.10 | -0.06 | -0.02 | -0.01 | 0.01 |
Weighted Average Shares Outstanding | 118.94 Million | 74.93 Million | 47.83 Million | 32.86 Million | 31.72 Million | 31.46 Million |
Weighted Average Shares Outstanding (Diluted) | 118.94 Million | 74.93 Million | 47.83 Million | 32.86 Million | 31.72 Million | 31.53 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -8.55 Million | -7.81 Million | -2.97 Million | -863.69 Thousand | -554.53 Thousand | -563.87 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 20.48 Thousand | 20.55 Thousand | 20.57 Thousand | 72.61 Thousand | 20.67 Thousand | 20.15 Thousand |
Gross Profit | -20.48 Thousand | -20.55 Thousand | -20.57 Thousand | -72.61 Thousand | -20.67 Thousand | -20.15 Thousand |
Operating Expenses | 479.51 Thousand | 372.11 Thousand | 1.54 Million | 9.15 Million | 5.44 Million | 1 Million |
Selling, General and Administrative Expenses | 479.51 Thousand | 372.11 Thousand | 1.54 Million | - | 285.05 Thousand | 250.82 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 233.39 Thousand | - | - | - | - | - |
Cost and Expenses | 499.99 Thousand | 392.67 Thousand | 1.56 Million | 9.22 Million | 5.47 Million | 1.02 Million |
Operating Income | -500 Thousand | -392.67 Thousand | -1.56 Million | -9.22 Million | -5.43 Million | -954.83 Thousand |
Interest Expense | 859.00 | 5680.00 | 1800.00 | 8322.00 | 2254.00 | 2697.00 |
Income Tax Expense | -31.67 Thousand | 1.00 | -23.24 Thousand | 1.00 | 2254.00 | 2697.00 |
Earnings before Tax | -487.47 Thousand | -399 Thousand | -685.49 Thousand | -7.79 Million | -5.43 Million | -959.16 Thousand |
Net Income | -455.8 Thousand | -399 Thousand | -685.49 Thousand | -7.79 Million | -5.43 Million | -959.16 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | - | -0.04 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | - | -0.04 | -0.01 |
Weighted Average Shares Outstanding | 157.21 Million | 132.84 Million | 129.12 Million | 118.94 Million | 125.09 Million | 115.84 Million |
Weighted Average Shares Outstanding (Diluted) | 157.21 Million | 132.84 Million | 129.12 Million | 118.94 Million | 125.09 Million | 115.84 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -479.51 Thousand | -372.11 Thousand | -1.54 Million | - | -5.41 Million | -934.68 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GSP
ORIENTELEC
300705
BHS
POLN
WIIT