GBp 666.0
(-2.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 103.16 Million | 59.77 Million | 56.48 Million | 54.97 Million | 62.69 Million | 54.44 Million |
Cost of Revenue | 970 Thousand | 482 Thousand | 9.71 Million | 8.28 Million | 9.71 Million | 8.14 Million |
Gross Profit | 102.19 Million | 59.29 Million | 46.76 Million | 46.68 Million | 52.98 Million | 46.3 Million |
Operating Expenses | 39.06 Million | 24.17 Million | 16.52 Million | 12.11 Million | 17.97 Million | -5.2 Million |
Selling, General and Administrative Expenses | 39.06 Million | 22.09 Million | 14.68 Million | 5.89 Million | 0.50 | - |
Research and Development Expenses | - | 0.45 | 0.54 | 0.38 | 0.50 | - |
Other Expenses | - | 42.44 Million | 35.25 Million | 36.65 Million | 39.44 Million | -5.2 Million |
Cost and Expenses | 40.03 Million | 18.66 Million | 14.15 Million | 14.36 Million | 52.98 Million | 18.78 Million |
Operating Income | 63.12 Million | 41.1 Million | 42.33 Million | 40.6 Million | 42.08 Million | 41.09 Million |
Interest Expense | 19.37 Million | 12.92 Million | 11.02 Million | 8.72 Million | 6.16 Million | 3.37 Million |
Income Tax Expense | 2.66 Million | 435 Thousand | 43.17 Million | 40.64 Million | 47.17 Million | - |
Earnings before Tax | 38.94 Million | 26.79 Million | 30.31 Million | 20.7 Million | 176 Thousand | 28.19 Million |
Net Income | 40.4 Million | 26.36 Million | 30.31 Million | 20.7 Million | 47 Million | 28.19 Million |
Earnings Per Share Basic | 0.63 | 0.62 | 0.86 | 0.56 | 31.21 Million | 0.77 |
Earnings Per Share Diluted | 0.63 | 0.62 | 0.86 | 0.56 | 0.79 | 0.77 |
Weighted Average Shares Outstanding | 64.2 Million | 42.44 Million | 35.25 Million | 36.65 Million | 31.21 Million | 36.47 Million |
Weighted Average Shares Outstanding (Diluted) | 64.2 Million | 42.44 Million | 35.25 Million | 36.65 Million | 0.79 | 36.47 Million |
Gross Margin | 0.99 | 0.99 | 0.83 | 0.85 | 0.85 | 0.85 |
EBIT Margin | 0.63 | 0.70 | 0.75 | 0.74 | 0.38 | 0.76 |
Profit Margin | 0.39 | 0.44 | 0.54 | 0.38 | 0.75 | 0.52 |
EBITDA | 65.06 Million | 41.58 Million | - | 40.64 Million | 42.25 Million | 35.93 Million |
Earnings Before Tax Margin | 0.61 | 0.69 | 0.75 | 0.74 | 0.67 | 0.75 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 54.34 Million | 11.62 Million | 57.66 Million | 46.04 Million | 34.73 Million | 59.77 Million |
Cost of Revenue | 1.15 Million | 407 Thousand | 1.4 Million | 1 Million | 482 Thousand | 482 Thousand |
Gross Profit | 53.18 Million | 11.21 Million | 56.26 Million | 45.04 Million | 34.24 Million | 59.29 Million |
Operating Expenses | 20.07 Million | 11.39 Million | 41.69 Million | 30.53 Million | 16.75 Million | 24.17 Million |
Selling, General and Administrative Expenses | 20.07 Million | 19.68 Million | - | 19.37 Million | 16.51 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.54 Million | 1.76 | 64.2 Million | 0.40 | 0.38 | 42.44 Million |
Cost and Expenses | 21.23 Million | -2.06 Million | -663 Thousand | 17.74 Million | 18.05 Million | 18.66 Million |
Operating Income | 33.11 Million | 13.68 Million | 58.33 Million | 28.29 Million | 16.67 Million | 41.1 Million |
Interest Expense | - | - | 19.37 Million | - | - | 12.92 Million |
Income Tax Expense | 381 Thousand | -977 Thousand | 2.66 Million | 977 Thousand | 435 Thousand | 435 Thousand |
Earnings before Tax | 23.19 Million | 20.5 Million | 38.94 Million | 18.43 Million | 13.05 Million | 26.79 Million |
Net Income | 23.57 Million | 22.94 Million | 40.4 Million | 17.45 Million | 12.61 Million | 26.36 Million |
Earnings Per Share Basic | 0.37 | 0.36 | - | 0.27 | 0.23 | - |
Earnings Per Share Diluted | 0.37 | 0.36 | - | 0.27 | 0.23 | - |
Weighted Average Shares Outstanding | 63.9 Million | 64.2 Million | 64.2 Million | 64.2 Million | 54.88 Million | 42.44 Million |
Weighted Average Shares Outstanding (Diluted) | 63.9 Million | 64.2 Million | 64.2 Million | 64.2 Million | 54.88 Million | 42.44 Million |
Gross Margin | 0.98 | 0.96 | 0.98 | 0.98 | 0.99 | 0.99 |
EBIT Margin | 0.60 | 1.21 | - | 0.64 | 0.49 | - |
Profit Margin | 0.43 | 1.97 | 0.70 | 0.38 | 0.36 | 0.44 |
EBITDA | 32.68 Million | 14.09 Million | - | 29.29 Million | 17.15 Million | - |
Earnings Before Tax Margin | 0.61 | 1.18 | 1.01 | 0.61 | 0.48 | 0.69 |
WIIT
PEXZF
GSP
POLYG
SIERF
BHS