EUR 19.64
(-0.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 128.92 Million | 118.8 Million | 77.12 Million | 52.94 Million | 33.91 Million | 25.23 Million |
Cost of Revenue | 91.35 Million | 77.88 Million | 51.87 Million | 35.43 Million | 21.4 Million | 14.94 Million |
Gross Profit | 37.56 Million | 40.92 Million | 25.24 Million | 17.51 Million | 12.51 Million | 10.29 Million |
Operating Expenses | 35.15 Million | 24.69 Million | 20.14 Million | 12.38 Million | 7.28 Million | 5.33 Million |
Selling, General and Administrative Expenses | - | 18.98 Million | 13.04 Million | 6.55 Million | 3.89 Million | 3.7 Million |
Research and Development Expenses | - | 806.19 Thousand | 327.95 Thousand | 403.25 Thousand | 206.21 Thousand | - |
Other Expenses | 35.15 Million | 24.69 Million | 20.14 Million | 12.38 Million | 7.28 Million | 10 Million |
Cost and Expenses | 109.46 Million | 102.57 Million | 72.02 Million | 47.81 Million | 28.68 Million | 20.27 Million |
Operating Income | 19.45 Million | 16.22 Million | 5.09 Million | 5.03 Million | 5.22 Million | 4.87 Million |
Interest Expense | 7.75 Million | 4.61 Million | 3.87 Million | 1.1 Million | 210.62 Thousand | 209.55 Thousand |
Income Tax Expense | 3.33 Million | 3.6 Million | 1.19 Million | 1.15 Million | -258.38 Thousand | 791.13 Thousand |
Earnings before Tax | 11.68 Million | 11.44 Million | 786.17 Thousand | 3.62 Million | 4.99 Million | 4.28 Million |
Net Income | 8.28 Million | 7.84 Million | -409.72 Thousand | 2.47 Million | 5 Million | 3.49 Million |
Earnings Per Share Basic | 0.31 | 0.30 | -0.02 | 0.10 | 0.20 | 1.37 |
Earnings Per Share Diluted | 0.31 | 0.29 | -0.02 | 0.10 | 0.20 | 1.37 |
Weighted Average Shares Outstanding | 26.72 Million | 26.57 Million | 25.92 Million | 25.03 Million | 25.67 Million | 2.54 Million |
Weighted Average Shares Outstanding (Diluted) | 26.58 Million | 27.07 Million | 25.92 Million | 25.03 Million | 25.67 Million | 2.54 Million |
Gross Margin | 0.29 | 0.34 | 0.33 | 0.33 | 0.37 | 0.41 |
EBIT Margin | 0.32 | 0.33 | 0.30 | 0.30 | 0.36 | 0.38 |
Profit Margin | 0.06 | 0.07 | -0.01 | 0.05 | 0.15 | 0.14 |
EBITDA | 40.73 Million | 39.39 Million | 23.15 Million | 16.13 Million | 12.26 Million | 10.41 Million |
Earnings Before Tax Margin | 0.15 | 0.14 | 0.07 | 0.10 | 0.15 | 0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 38.78 Million | 33.22 Million | 128.92 Million | 33.32 Million | 32.03 Million | 32.35 Million |
Cost of Revenue | 34.43 Million | 27.49 Million | 91.35 Million | 28.74 Million | 15.8 Million | 20.48 Million |
Gross Profit | 4.34 Million | 5.73 Million | 37.56 Million | 4.57 Million | 16.23 Million | 11.87 Million |
Operating Expenses | -2.13 Million | -68.11 Thousand | 18.1 Million | -144.93 Thousand | 4.21 Million | 7.39 Million |
Selling, General and Administrative Expenses | 143.31 Thousand | 218.72 Thousand | - | 394.56 Thousand | 773.38 Thousand | 583.46 Thousand |
Research and Development Expenses | 436.76 Thousand | - | - | 808.97 Thousand | 373.27 Thousand | 373.27 Thousand |
Other Expenses | 2.28 Million | 286.84 Thousand | 1.12 Million | 539.49 Thousand | 175.62 Thousand | 340.12 Thousand |
Cost and Expenses | 32.29 Million | 27.42 Million | 109.46 Million | 28.6 Million | 20.02 Million | 27.88 Million |
Operating Income | 6.48 Million | 5.8 Million | 19.45 Million | 4.72 Million | 12.01 Million | 5.02 Million |
Interest Expense | 1.93 Million | 1.99 Million | 7.75 Million | 2.16 Million | 2.08 Million | 1.75 Million |
Income Tax Expense | 968.57 Thousand | 830.15 Thousand | 3.33 Million | 873.42 Thousand | 2.31 Million | 990.7 Thousand |
Earnings before Tax | 4.42 Million | 3.89 Million | 11.69 Million | 2.45 Million | 10.11 Million | 2.63 Million |
Net Income | 3.42 Million | 3.06 Million | 8.28 Million | 1.53 Million | 7.81 Million | 1.62 Million |
Earnings Per Share Basic | 0.13 | 0.12 | - | 0.06 | 0.11 | 0.06 |
Earnings Per Share Diluted | 0.13 | 0.12 | - | 0.06 | 0.11 | 0.06 |
Weighted Average Shares Outstanding | 26.09 Million | 26.11 Million | 26.26 Million | 26.09 Million | 26.17 Million | 26.39 Million |
Weighted Average Shares Outstanding (Diluted) | 26.11 Million | 26.11 Million | 26.58 Million | 26.09 Million | 26.17 Million | 26.72 Million |
Gross Margin | 0.11 | 0.17 | 0.29 | 0.14 | 0.51 | 0.37 |
EBIT Margin | 0.38 | 0.39 | - | 0.36 | 0.49 | 0.35 |
Profit Margin | 0.09 | 0.09 | 0.06 | 0.05 | 0.24 | 0.05 |
EBITDA | 14.63 Million | 12.84 Million | - | 11.87 Million | 15.64 Million | 11.36 Million |
Earnings Before Tax Margin | 0.17 | 0.17 | 0.15 | 0.14 | 0.38 | 0.16 |
PEXZF
GSP
ORIENTELEC
SIERF
BHS
POLN