USD 0.02
(5.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.15 Million | 8.62 Million | 1.33 Million | 1.22 Million | 1.38 Million | 1.77 Million |
Total Current Assets | 672.06 Thousand | 7.94 Million | 718.19 Thousand | 688.98 Thousand | 920.39 Thousand | 1.25 Million |
Cash And Short Term Investments | 541.84 Thousand | 7.85 Million | 603.39 Thousand | 671.42 Thousand | 912.02 Thousand | 1.23 Million |
Cash and Cash Equivalents | 541.84 Thousand | 7.81 Million | 549.39 Thousand | 628.72 Thousand | 895.32 Thousand | 1.21 Million |
Short Term Investments | - | 44.83 Thousand | 54 Thousand | 42.7 Thousand | 16.7 Thousand | 25.98 Thousand |
Net Receivables | 80.98 Thousand | 48.28 Thousand | 31.01 Thousand | 7980.00 | 2347.00 | 5196.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 49.24 Thousand | 42.71 Thousand | 83.79 Thousand | 9587.00 | 6028.00 | 6000.00 |
Total Non-Current Assets | 4.48 Million | 676.11 Thousand | 618.06 Thousand | 538.78 Thousand | 467.27 Thousand | 524.96 Thousand |
Net PPE | 4.42 Million | 611.47 Thousand | 597.06 Thousand | 505.28 Thousand | 449.77 Thousand | 500.61 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 64.64 Thousand | 64.64 Thousand | 21 Thousand | 33.5 Thousand | 17.5 Thousand | 24.34 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | 0.00 | - | - |
Total Liabilities | 632.37 Thousand | 1.78 Million | 252.04 Thousand | 152.44 Thousand | 87.3 Thousand | 233.71 Thousand |
Total Current Liabilities | 628.05 Thousand | 1.78 Million | 252.04 Thousand | 131.82 Thousand | 87.3 Thousand | 233.71 Thousand |
Account Payables | 158.13 Thousand | 369.85 | 222.80 | 103.91 | 71.89 | 26.45 |
Tax Payables | 162.34 Thousand | - | - | - | - | - |
Short Term Debt | 58.39 Thousand | - | 29.25 Thousand | 27.92 Thousand | 15.41 Thousand | - |
Deferred Revenue | -158.14 | - | -222.79 | -103.90 | -71.89 | - |
Other Current Liabilities | 411.67 Thousand | 1.78 Million | 222.79 Thousand | 103.9 Thousand | 71.88 Thousand | 233.68 Thousand |
Total Non Current Liabilities | 4317.00 | - | - | 20.62 Thousand | - | - |
Long-Term Debt | 4317.00 | - | - | 20.62 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.52 Million | 6.83 Million | 1.08 Million | 1.07 Million | 1.3 Million | 1.54 Million |
Stock Holders Equity | 4.52 Million | 6.83 Million | 1.08 Million | 1.07 Million | 1.3 Million | 1.54 Million |
Common Stock | 63.18 Million | 58.08 Million | 46.29 Million | 43.78 Million | 43.59 Million | 43.59 Million |
Retained Earnings | -64.41 Million | -56.57 Million | -48.86 Million | -46.06 Million | -45.57 Million | -45.29 Million |
Accumulated other comprehensive income | - | -12.5 Thousand | 1000.00 | -10.3 Thousand | -36.3 Thousand | -28 Thousand |
Common Stock Equity | 4.52 Million | 6.83 Million | 1.08 Million | 1.07 Million | 1.3 Million | 1.54 Million |
Capital Lease Obligation | 4317.00 | - | 29.25 Thousand | 48.54 Thousand | 15.41 Thousand | - |
Total Investments | 64.64 Thousand | 44.83 Thousand | 54 Thousand | 42.7 Thousand | 16.7 Thousand | 25.98 Thousand |
Total Debt | 62.71 Thousand | - | 29.25 Thousand | 48.54 Thousand | 15.41 Thousand | - |
Net Debt | -479.12 Thousand | -7.81 Million | -520.13 Thousand | -580.17 Thousand | -879.9 Thousand | -1.21 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7 Million | 6.19 Million | 5.15 Million | 5.15 Million | 7.43 Million | 12.13 Million |
Total Current Assets | 2.52 Million | 1.71 Million | 672.06 Thousand | 672.06 Thousand | 2.7 Million | 7.41 Million |
Cash And Short Term Investments | 2.4 Million | 1.64 Million | 541.84 Thousand | 541.84 Thousand | 1.57 Million | 6.07 Million |
Cash and Cash Equivalents | 2.4 Million | 1.64 Million | 541.84 Thousand | 541.84 Thousand | 1.54 Million | 6.03 Million |
Short Term Investments | - | - | - | - | 31.33 Thousand | 39.33 Thousand |
Net Receivables | 14.44 Thousand | 10.76 Thousand | 80.98 Thousand | 80.98 Thousand | 320.35 Thousand | 46.28 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 102.71 Thousand | 62.38 Thousand | 49.24 Thousand | 49.24 Thousand | 808.07 Thousand | 1.29 Million |
Total Non-Current Assets | 4.48 Million | 4.47 Million | 4.48 Million | 4.48 Million | 4.73 Million | 4.72 Million |
Net PPE | 4.4 Million | 4.4 Million | 4.42 Million | 4.42 Million | 4.66 Million | 4.65 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 78.14 Thousand | 64.64 Thousand | 64.64 Thousand | 64.64 Thousand | 64.64 Thousand | 64.64 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 220.42 Thousand | 467.47 Thousand | 632.37 Thousand | 632.37 Thousand | 2.05 Million | 1.96 Million |
Total Current Liabilities | 220.42 Thousand | 467.36 Thousand | 628.05 Thousand | 628.05 Thousand | 2.04 Million | 1.93 Million |
Account Payables | 41.22 Thousand | 59.64 Thousand | 158.13 Thousand | 158.13 Thousand | 161.57 | 98.77 |
Tax Payables | - | 162.49 Thousand | 162.34 Thousand | 162.34 Thousand | - | - |
Short Term Debt | 23.25 Thousand | 43.1 Thousand | 58.39 Thousand | 58.39 Thousand | 73.3 Thousand | 76.43 Thousand |
Deferred Revenue | -41.22 Thousand | -59.64 Thousand | -158.14 | -158.14 | -161.57 | -98.77 |
Other Current Liabilities | 197.16 Thousand | 424.25 Thousand | 411.67 Thousand | 411.67 Thousand | 1.97 Million | 1.86 Million |
Total Non Current Liabilities | - | 115.00 | 4317.00 | 4317.00 | 8432.00 | 23.87 Thousand |
Long-Term Debt | - | 115.00 | 4317.00 | 4317.00 | 8432.00 | 23.87 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.78 Million | 5.72 Million | 4.52 Million | 4.52 Million | 5.37 Million | 10.17 Million |
Stock Holders Equity | 6.78 Million | 5.72 Million | 4.52 Million | 4.52 Million | 5.37 Million | 10.17 Million |
Common Stock | 66.03 Million | 64.77 Million | 63.18 Million | 63.18 Million | 63.3 Million | 62.67 Million |
Retained Earnings | -65.26 Million | -64.8 Million | -64.41 Million | -64.41 Million | -63.69 Million | -58.25 Million |
Accumulated other comprehensive income | 14 Thousand | - | - | - | -26 Thousand | -18 Thousand |
Common Stock Equity | 6.78 Million | 5.72 Million | 4.52 Million | 4.52 Million | 5.37 Million | 10.17 Million |
Capital Lease Obligation | 23.25 Thousand | 115.00 | 4317.00 | 4317.00 | 81.73 Thousand | 100.3 Thousand |
Total Investments | 78.14 Thousand | 64.64 Thousand | 64.64 Thousand | 64.64 Thousand | 31.33 Thousand | 39.33 Thousand |
Total Debt | 23.25 Thousand | 43.22 Thousand | 62.71 Thousand | 62.71 Thousand | 81.73 Thousand | 100.3 Thousand |
Net Debt | -2.38 Million | -1.6 Million | -479.12 Thousand | -479.12 Thousand | -1.45 Million | -5.93 Million |
GSP
ORIENTELEC
300705
BHS
POLN
WIIT