USD 0.72
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 11.86 Million | 40.4 Million | 18.3 Million | 9.77 Million | 6.07 Million | 6.59 Million |
Cost of Revenue | 10.09 Million | 38.61 Million | 15.24 Million | 8.52 Million | 5.91 Million | 12.92 Million |
Gross Profit | 1.77 Million | 1.78 Million | 3.05 Million | 1.25 Million | 162 Thousand | -6.33 Million |
Operating Expenses | 7.56 Million | 8.96 Million | 10.44 Million | 9.26 Million | 10.14 Million | 28.78 Million |
Selling, General and Administrative Expenses | 7.56 Million | 4.03 Million | 3.15 Million | 1.92 Million | 3.49 Million | 3.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.35 Million | 1.36 Million | 6.93 Million | 8.05 Million | -2.14 Million |
Cost and Expenses | 17.65 Million | 47.58 Million | 25.69 Million | 17.78 Million | 16.06 Million | 41.71 Million |
Operating Income | -5.79 Million | -4.44 Million | -5.83 Million | -682 Thousand | -1.93 Million | -37.26 Million |
Interest Expense | - | 1000.00 | 3000.00 | 35 Thousand | 4.21 Million | 3.3 Million |
Income Tax Expense | - | -912 Thousand | -1.29 Million | 465 Thousand | 1.52 Million | 271 Thousand |
Earnings before Tax | -12.41 Million | -4.44 Million | -5.83 Million | -915 Thousand | -6.16 Million | -40.67 Million |
Net Income | -12.41 Million | -3.54 Million | -4.63 Million | -1.43 Million | -7.63 Million | -42.52 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.03 | -0.15 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.03 | -0.15 |
Weighted Average Shares Outstanding | 1.72 Billion | 1.14 Billion | 996.76 Million | 897.2 Million | 284.8 Million | 283.45 Million |
Weighted Average Shares Outstanding (Diluted) | 1.73 Billion | 1.14 Billion | 996.76 Million | 897.2 Million | 284.8 Million | 283.45 Million |
Gross Margin | 0.15 | 0.04 | 0.17 | 0.13 | 0.03 | -0.96 |
EBIT Margin | -0.49 | -0.10 | -0.31 | -0.07 | -0.31 | -5.35 |
Profit Margin | -1.05 | -0.09 | -0.25 | -0.15 | -1.26 | -6.45 |
EBITDA | -5.79 Million | -4.4 Million | -5.55 Million | -885.67 Thousand | -1.93 Million | -34.69 Million |
Earnings Before Tax Margin | -0.49 | -0.11 | -0.32 | -0.07 | -0.32 | -5.65 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 227 Thousand | 11.86 Million | 227 Thousand | 5.93 Million | 5.93 Million | 40.4 Million |
Cost of Revenue | 113.5 Thousand | 10.09 Million | 113.5 Thousand | 5.15 Million | 5.15 Million | 38.61 Million |
Gross Profit | 113.5 Thousand | 1.77 Million | 113.5 Thousand | 774 Thousand | 774 Thousand | 1.78 Million |
Operating Expenses | 2.39 Million | 7.92 Million | 2.39 Million | 5.09 Million | 5.09 Million | 8.96 Million |
Selling, General and Administrative Expenses | 2.39 Million | - | 2.39 Million | 1.38 Million | 1.38 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -7.9 Million | - | - | - | 2.35 Million |
Cost and Expenses | 2.51 Million | 18.01 Million | 2.51 Million | 10.25 Million | 10.25 Million | 47.58 Million |
Operating Income | -2.51 Million | -6.14 Million | -2.51 Million | -4.11 Million | -4.11 Million | -4.44 Million |
Interest Expense | - | - | - | - | - | 1000.00 |
Income Tax Expense | 608.71 Thousand | -1.64 Million | -216 Thousand | 1.00 | - | -912 Thousand |
Earnings before Tax | -1.98 Million | -12.41 Million | -1.98 Million | -4.22 Million | -4.22 Million | -4.44 Million |
Net Income | -1.98 Million | -12.41 Million | -1.98 Million | -4.22 Million | -4.22 Million | -3.54 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 2.17 Billion | 1.73 Billion | 2.17 Billion | 1.25 Billion | 1.25 Billion | 1.14 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.2 Billion | 1.73 Billion | 2.2 Billion | 1.25 Billion | 1.25 Billion | 1.14 Billion |
Gross Margin | 0.50 | 0.15 | 0.50 | 0.13 | 0.13 | 0.04 |
EBIT Margin | -11.87 | - | -11.87 | -0.69 | -0.69 | - |
Profit Margin | -8.75 | -1.05 | -8.75 | -0.71 | -0.71 | -0.09 |
EBITDA | -2.69 Million | - | -2.69 Million | -4.07 Million | -4.07 Million | - |
Earnings Before Tax Margin | -11.07 | -0.52 | -11.07 | -0.69 | -0.69 | -0.11 |
6319
RSKD
OFSS
6331
HOTLSILV
9CI