USD 0.72
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 213.22 Million | 110.01 Million | 88.18 Million | 101.3 Million | 82.25 Million | 70.33 Million |
Total Current Assets | 104.57 Million | 35.17 Million | 29.59 Million | 25.45 Million | 16.29 Million | 10.25 Million |
Cash And Short Term Investments | 99.85 Million | 21.45 Million | 7.58 Million | 6.7 Million | 11.93 Million | 5.26 Million |
Cash and Cash Equivalents | 99.85 Million | 21.45 Million | 7.58 Million | 6.7 Million | 11.93 Million | 5.26 Million |
Short Term Investments | - | - | - | - | 2.57 Million | 1.59 Million |
Net Receivables | 909 Thousand | 276 Thousand | 252 Thousand | 10.37 Million | 344 Thousand | 386 Thousand |
Inventory | 2.07 Million | 12.09 Million | 15.02 Million | 499 Thousand | 473 Thousand | 1.48 Million |
Other Current Assets | 1.73 Million | 1.34 Million | 6.73 Million | 7.87 Million | 3.54 Million | 3.1 Million |
Total Non-Current Assets | 108.65 Million | 74.84 Million | 58.59 Million | 75.85 Million | 65.95 Million | 60.08 Million |
Net PPE | 101.97 Million | 71.75 Million | 55.56 Million | 57.35 Million | 56.17 Million | 55.31 Million |
Good Will And Intangible Assets | - | -8.36 Million | -6.59 Million | -6.09 Million | -8.87 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 |
Tax Assets | - | 8.36 Million | 6.59 Million | 6.09 Million | 8.87 Million | - |
Other Non Current Assets | 6.67 Million | 3.08 Million | 3.01 Million | 18.5 Million | 9.77 Million | 4.76 Million |
Other Assets | 0.00 | - | - | - | - | - |
Total Liabilities | 28.03 Million | 18.91 Million | 14.74 Million | 23.65 Million | 15.39 Million | 29.64 Million |
Total Current Liabilities | 5.06 Million | 4 Million | 1.52 Million | 8.8 Million | 2.49 Million | 19.07 Million |
Account Payables | 4.71 Million | 3.66 Million | 1.09 Million | 7.39 Million | 1.16 Million | 1.88 Million |
Tax Payables | - | - | - | - | - | 270.99 Thousand |
Short Term Debt | 1000.00 | 3000.00 | 3000.00 | 608 Thousand | 572 Thousand | 16.03 Million |
Deferred Revenue | 208 Thousand | 190 Thousand | 163 Thousand | 145 Thousand | 200 Thousand | 467.99 Thousand |
Other Current Liabilities | 146 Thousand | 155 Thousand | 261 Thousand | 654 Thousand | 560 Thousand | 685 Thousand |
Total Non Current Liabilities | 22.96 Million | 14.9 Million | 13.22 Million | 14.85 Million | 12.89 Million | 10.56 Million |
Long-Term Debt | - | 1000.00 | 5000.00 | 8000.00 | 43 Thousand | - |
Deferred Revenue Non Current | - | -8.36 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.96 Million | 14.9 Million | 12.3 Million | 12.63 Million | 11.32 Million | 10.56 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 185.19 Million | 91.1 Million | 73.43 Million | 77.65 Million | 66.85 Million | 40.68 Million |
Stock Holders Equity | 186.23 Million | 92.14 Million | 74.48 Million | 78.84 Million | 67.83 Million | 41.96 Million |
Common Stock | 381.61 Million | 274.86 Million | 252.71 Million | 252.5 Million | 240.59 Million | 207.49 Million |
Retained Earnings | -202.29 Million | -189.88 Million | -186.33 Million | -181.7 Million | -180.27 Million | -172.63 Million |
Accumulated other comprehensive income | 6.91 Million | 7.16 Million | 8.1 Million | 8.04 Million | 7.51 Million | 7.1 Million |
Common Stock Equity | 186.23 Million | 92.14 Million | 74.48 Million | 78.84 Million | 67.83 Million | 41.96 Million |
Capital Lease Obligation | 1000.00 | 4000.00 | 8000.00 | 56 Thousand | 100 Thousand | - |
Total Investments | 1000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 |
Total Debt | 1000.00 | 4000.00 | 8000.00 | 616 Thousand | 615 Thousand | 16.03 Million |
Net Debt | -99.85 Million | -21.45 Million | -7.57 Million | -6.08 Million | -11.32 Million | 10.77 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 213.22 Million | 213.22 Million | 213.22 Million | 108.6 Million | 108.85 Million | 110.01 Million |
Total Current Assets | 104.57 Million | 104.57 Million | 104.57 Million | 21.6 Million | 21.65 Million | 35.17 Million |
Cash And Short Term Investments | 99.85 Million | 99.85 Million | 99.85 Million | 17.89 Million | 17.93 Million | 21.45 Million |
Cash and Cash Equivalents | 99.85 Million | 99.85 Million | 99.85 Million | 17.89 Million | 17.93 Million | 21.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 909 Thousand | 909 Thousand | 1.35 Million | 1.59 Million | 1.6 Million | 276 Thousand |
Inventory | 2.07 Million | 2.07 Million | 2.07 Million | 1.73 Million | 1.73 Million | 12.09 Million |
Other Current Assets | 1.73 Million | 1.73 Million | 1.28 Million | 376.13 Thousand | 377 Thousand | 1.34 Million |
Total Non-Current Assets | 108.65 Million | 108.65 Million | 108.65 Million | 86.99 Million | 87.2 Million | 74.84 Million |
Net PPE | 101.97 Million | 101.97 Million | 101.97 Million | 83.83 Million | 84.03 Million | 71.75 Million |
Good Will And Intangible Assets | - | - | - | - | - | -8.36 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1000.00 | 1000.00 | 1000.00 | 3.15 Million | 3000.00 | 3000.00 |
Tax Assets | - | - | - | - | - | 8.36 Million |
Other Non Current Assets | 6.67 Million | 6.67 Million | 6.67 Million | - | 3.16 Million | 3.08 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 28.03 Million | 28.03 Million | 28.03 Million | 26.15 Million | 3.32 Million | 18.91 Million |
Total Current Liabilities | 5.06 Million | 5.06 Million | 5.06 Million | 3.32 Million | 3.32 Million | 4 Million |
Account Payables | 4.71 Million | 4.71 Million | 4.71 Million | 2.98 Million | 2.99 Million | 3.66 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1000.00 | 1000.00 | - | 2993.10 | - | 3000.00 |
Deferred Revenue | 208 Thousand | 208 Thousand | - | 0.90 | - | 190 Thousand |
Other Current Liabilities | 146 Thousand | 146 Thousand | 355 Thousand | 329.24 Thousand | 333 Thousand | 155 Thousand |
Total Non Current Liabilities | 22.96 Million | 22.96 Million | 22.96 Million | 22.83 Million | - | 14.9 Million |
Long-Term Debt | - | - | - | - | - | 1000.00 |
Deferred Revenue Non Current | - | - | - | - | - | -8.36 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 22.96 Million | 22.96 Million | 22.83 Million | - | 14.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 185.19 Million | 185.19 Million | 185.19 Million | 82.44 Million | 82.63 Million | 91.1 Million |
Stock Holders Equity | 186.23 Million | 186.23 Million | 186.23 Million | 83.48 Million | 83.67 Million | 92.14 Million |
Common Stock | 381.61 Million | 381.61 Million | 381.61 Million | 274.37 Million | 275 Million | 274.86 Million |
Retained Earnings | -202.29 Million | -202.29 Million | -202.29 Million | -197.86 Million | -198.32 Million | -189.88 Million |
Accumulated other comprehensive income | 6.91 Million | 6.91 Million | 6.91 Million | 6.97 Million | 6.98 Million | 7.16 Million |
Common Stock Equity | 186.23 Million | 186.23 Million | 186.23 Million | 83.48 Million | 83.67 Million | 92.14 Million |
Capital Lease Obligation | - | 1000.00 | 1000.00 | 3000.00 | 3000.00 | 4000.00 |
Total Investments | 1000.00 | 1000.00 | 1000.00 | 3.15 Million | 3000.00 | 3000.00 |
Total Debt | 1000.00 | 1000.00 | - | 2993.10 | - | 4000.00 |
Net Debt | -99.85 Million | -99.85 Million | -99.85 Million | -17.89 Million | -17.93 Million | -21.45 Million |
6319
RSKD
OFSS
6331
HOTLSILV
9CI