USD 4.66
(-3.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 297.61 Million | 261.24 Million | 229.14 Million | 169.74 Million | 130.55 Million |
Cost of Revenue | 145.09 Million | 126.15 Million | 106.17 Million | 76.91 Million | 64.86 Million |
Gross Profit | 152.51 Million | 135.09 Million | 122.97 Million | 92.82 Million | 65.68 Million |
Operating Expenses | 229.37 Million | 243.72 Million | 178.36 Million | 99.63 Million | 79.56 Million |
Selling, General and Administrative Expenses | 157.79 Million | 171.71 Million | 123.06 Million | 62.99 Million | 54.52 Million |
Research and Development Expenses | 71.57 Million | 72.01 Million | 55.3 Million | 36.64 Million | 25.04 Million |
Other Expenses | - | 505 Thousand | -122.52 Million | -3.6 Million | 122 Thousand |
Cost and Expenses | 374.45 Million | 369.87 Million | 284.53 Million | 176.54 Million | 144.43 Million |
Operating Income | -76.84 Million | -108.63 Million | -55.39 Million | -6.8 Million | -13.87 Million |
Interest Expense | - | 10.18 Million | 591 Thousand | - | - |
Income Tax Expense | 5.79 Million | 6.04 Million | 1.55 Million | 1.07 Million | 475 Thousand |
Earnings before Tax | -53.23 Million | -97.94 Million | -177.32 Million | -10.27 Million | -13.7 Million |
Net Income | -59.03 Million | -103.98 Million | -178.88 Million | -11.34 Million | -14.17 Million |
Earnings Per Share Basic | -0.33 | -0.62 | -2.34 | -0.13 | -0.16 |
Earnings Per Share Diluted | -0.33 | -0.62 | -2.34 | -0.13 | -0.16 |
Weighted Average Shares Outstanding | 176.77 Million | 167.66 Million | 76.45 Million | 88.72 Million | 88.72 Million |
Weighted Average Shares Outstanding (Diluted) | 176.77 Million | 167.66 Million | 76.45 Million | 88.72 Million | 88.72 Million |
Gross Margin | 0.51 | 0.52 | 0.54 | 0.55 | 0.50 |
EBIT Margin | -0.24 | -0.40 | -0.23 | -0.03 | -0.10 |
Profit Margin | -0.20 | -0.40 | -0.78 | -0.07 | -0.11 |
EBITDA | -71.74 Million | -108.63 Million | -55.39 Million | -5.44 Million | -13.16 Million |
Earnings Before Tax Margin | -0.26 | -0.42 | -0.24 | -0.04 | -0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 78.73 Million | 76.4 Million | 297.61 Million | 84.06 Million | 71.87 Million | 72.76 Million |
Cost of Revenue | 38.54 Million | 34.28 Million | 145.09 Million | 35.55 Million | 40.73 Million | 35.74 Million |
Gross Profit | 40.18 Million | 42.12 Million | 152.51 Million | 48.51 Million | 31.14 Million | 37.02 Million |
Operating Expenses | 54.28 Million | 58.03 Million | 229.36 Million | 55.07 Million | 56.35 Million | 59.1 Million |
Selling, General and Administrative Expenses | 37.59 Million | 40.26 Million | - | 37.95 Million | 38.95 Million | 40.84 Million |
Research and Development Expenses | 16.69 Million | 17.77 Million | - | 17.12 Million | 17.39 Million | 18.26 Million |
Other Expenses | 337 Thousand | -160 Thousand | -1.56 Million | -218 Thousand | -193 Thousand | 503 Thousand |
Cost and Expenses | 92.83 Million | 92.32 Million | 374.45 Million | 90.62 Million | 97.08 Million | 94.85 Million |
Operating Income | -14.1 Million | -15.91 Million | -76.84 Million | -6.56 Million | -25.21 Million | -22.08 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.04 Million | 1.29 Million | 5.79 Million | 2.47 Million | 1.23 Million | 928 Thousand |
Earnings before Tax | -8.46 Million | -10.33 Million | -53.23 Million | -788 Thousand | -19.68 Million | -15.96 Million |
Net Income | -9.5 Million | -11.63 Million | -59.03 Million | -3.26 Million | -20.92 Million | -16.89 Million |
Earnings Per Share Basic | -0.05 | -0.07 | - | -0.02 | -0.12 | -0.10 |
Earnings Per Share Diluted | -0.05 | -0.07 | - | -0.02 | -0.12 | -0.10 |
Weighted Average Shares Outstanding | 173.68 Million | 177.06 Million | 176.77 Million | 180.17 Million | 178.36 Million | 175.61 Million |
Weighted Average Shares Outstanding (Diluted) | 173.68 Million | 177.06 Million | 176.77 Million | 180.17 Million | 178.36 Million | 175.61 Million |
Gross Margin | 0.51 | 0.55 | 0.51 | 0.58 | 0.43 | 0.51 |
EBIT Margin | -0.13 | -0.19 | - | -0.03 | -0.33 | -0.29 |
Profit Margin | -0.12 | -0.15 | -0.20 | -0.04 | -0.29 | -0.23 |
EBITDA | -10.2 Million | -14.64 Million | - | -2.67 Million | -23.93 Million | -20.82 Million |
Earnings Before Tax Margin | -0.18 | -0.21 | -0.26 | -0.08 | -0.35 | -0.30 |
OFSS
600373
1530
9CI
PENMF
6319