Chinese Universe Publishing and Media Group Co., Ltd. (600373.SS)
CNY 13.23
(0.68%)
CNY 13.23
(0.68%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.08 Billion | 10.23 Billion | 10.71 Billion | 10.33 Billion | 11.25 Billion | 11.51 Billion |
| Cost of Revenue | 5.87 Billion | 6.27 Billion | 6.5 Billion | 6.35 Billion | 7.32 Billion | 7.17 Billion |
| Gross Profit | 4.21 Billion | 3.96 Billion | 4.21 Billion | 3.98 Billion | 3.93 Billion | 4.33 Billion |
| Operating Expenses | 2.66 Billion | 2.7 Billion | 2.88 Billion | 2.15 Billion | 2.22 Billion | 2.67 Billion |
| Selling, General and Administrative Expenses | 2.34 Billion | 1.07 Billion | 1.33 Billion | 788.5 Million | 766.55 Million | 861.11 Million |
| Research and Development Expenses | 230.82 Million | 251.18 Million | 238.37 Million | 208.41 Million | 390.41 Million | 833.04 Million |
| Other Expenses | - | 1.37 Billion | 1.31 Billion | 1.16 Billion | 1.07 Billion | -44.14 Million |
| Cost and Expenses | 8.28 Billion | 8.97 Billion | 9.39 Billion | 8.51 Billion | 9.54 Billion | 9.84 Billion |
| Operating Income | 1.79 Billion | 2.05 Billion | 2.38 Billion | 2.07 Billion | 1.9 Billion | 1.76 Billion |
| Interest Expense | 145.28 Million | 161.56 Million | 169.46 Million | 139.99 Million | 156.54 Million | 87.31 Million |
| Income Tax Expense | -245.72 Million | 42.7 Million | 256.01 Million | 87.05 Million | 55.9 Million | 94.52 Million |
| Earnings before Tax | 1.51 Billion | 1.95 Billion | 2.3 Billion | 1.91 Billion | 1.78 Billion | 1.72 Billion |
| Net Income | 1.96 Billion | 1.93 Billion | 2.04 Billion | 1.8 Billion | 1.72 Billion | 1.61 Billion |
| Earnings Per Share Basic | 1.45 | 1.42 | 1.51 | 1.33 | 1.27 | 1.18 |
| Earnings Per Share Diluted | 1.45 | 1.42 | 1.51 | 1.33 | 1.27 | 1.18 |
| Weighted Average Shares Outstanding | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.37 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.37 Billion |
| Gross Margin | 0.42 | 0.39 | 0.39 | 0.39 | 0.35 | 0.38 |
| EBIT Margin | 0.19 | 0.26 | 0.28 | 0.23 | 0.21 | 0.19 |
| Profit Margin | 0.20 | 0.19 | 0.19 | 0.17 | 0.15 | 0.14 |
| EBITDA | 1.92 Billion | 2.37 Billion | 1.71 Billion | 2.26 Billion | 2.09 Billion | 2 Billion |
| Earnings Before Tax Margin | 0.18 | 0.20 | 0.22 | 0.20 | 0.17 | 0.15 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.58 Billion | 2.98 Billion | 2.15 Billion | 10.03 Billion | 3 Billion | 2.02 Billion |
| Cost of Revenue | 979.5 Million | 1.86 Billion | 1.21 Billion | 6.08 Billion | 1.71 Billion | 1.17 Billion |
| Gross Profit | 605.48 Million | 1.11 Billion | 941.04 Million | 3.95 Billion | 1.29 Billion | 858.33 Million |
| Operating Expenses | 577.48 Million | 694.81 Million | 554.01 Million | 2.66 Billion | 1.02 Billion | 472.17 Million |
| Selling, General and Administrative Expenses | 540.93 Million | 611 Million | 496.81 Million | - | 850.15 Million | 1.1 Billion |
| Research and Development Expenses | 45.75 Million | 72.81 Million | 61.35 Million | - | 67.01 Million | 51.39 Million |
| Other Expenses | 9.19 Million | -10.99 Million | 4.15 Million | -105.4 Million | -110.02 Million | 1.3 Million |
| Cost and Expenses | 1.55 Billion | 2.55 Billion | 1.76 Billion | 8.75 Billion | 2.74 Billion | 1.64 Billion |
| Operating Income | 28 Million | 424.86 Million | 387.03 Million | 1.28 Billion | 264.36 Million | 418.72 Million |
| Interest Expense | 23.44 Million | 35.06 Million | 31.41 Million | 145.28 Million | 27.4 Million | 48.06 Million |
| Income Tax Expense | 54.9 Million | 122.33 Million | 110.29 Million | -245.72 Million | -243.31 Million | 1.28 Million |
| Earnings before Tax | 172.03 Million | 465.34 Million | 364.52 Million | 1.51 Billion | 276.45 Million | 420.02 Million |
| Net Income | 114.94 Million | 349.1 Million | 263.94 Million | 1.96 Billion | 714.57 Million | 406.68 Million |
| Earnings Per Share Basic | 0.08 | 0.26 | 0.19 | - | 0.53 | 0.30 |
| Earnings Per Share Diluted | 0.08 | 0.26 | 0.19 | - | 0.53 | 0.30 |
| Weighted Average Shares Outstanding | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion |
| Gross Margin | 0.38 | 0.38 | 0.44 | 0.39 | 0.43 | 0.42 |
| EBIT Margin | 0.12 | 0.16 | 0.23 | - | 0.11 | 0.27 |
| Profit Margin | 0.07 | 0.12 | 0.12 | 0.20 | 0.24 | 0.20 |
| EBITDA | 195.47 Million | 488.04 Million | 488.63 Million | - | 325.89 Million | 553.34 Million |
| Earnings Before Tax Margin | 0.02 | 0.14 | 0.18 | 0.13 | 0.09 | 0.21 |
1530
SRSN
HKTVY
6319
RSKD
OFSS