USD 3.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.01 Million | 5.83 Million | 6.22 Million | 6.66 Million | 5.54 Million | 5.16 Million |
Cost of Revenue | 2.1 Million | 2.09 Million | 2.32 Million | 2.45 Million | 2.11 Million | 1.99 Million |
Gross Profit | 3.9 Million | 3.74 Million | 3.89 Million | 4.21 Million | 3.42 Million | 3.17 Million |
Operating Expenses | 2.93 Million | 2.66 Million | 2.34 Million | 2.07 Million | 1.79 Million | 1.71 Million |
Selling, General and Administrative Expenses | 2.93 Million | 2.66 Million | 2.34 Million | 2.07 Million | 1.79 Million | 1.71 Million |
Research and Development Expenses | 2452.00 | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.03 Million | 4.75 Million | 4.67 Million | 4.52 Million | 3.9 Million | 3.7 Million |
Operating Income | 973.14 Thousand | 1.08 Million | 1.54 Million | 2.14 Million | 1.63 Million | 1.45 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 208.53 Thousand | 235.79 Thousand | -178.92 Thousand | 201.97 Thousand | 13.5 Thousand | -92.57 Thousand |
Earnings before Tax | 1.05 Million | 1.1 Million | 1.67 Million | 2.16 Million | 1.73 Million | 1.46 Million |
Net Income | 845.1 Thousand | 870.43 Thousand | 1.85 Million | 1.96 Million | 1.71 Million | 1.55 Million |
Earnings Per Share Basic | 0.17 | 0.17 | 0.32 | 0.34 | 0.29 | 0.27 |
Earnings Per Share Diluted | 0.17 | 0.16 | 0.28 | 0.28 | 0.25 | 0.27 |
Weighted Average Shares Outstanding | 4.97 Million | 5.07 Million | 5.76 Million | 5.85 Million | 5.85 Million | 5.85 Million |
Weighted Average Shares Outstanding (Diluted) | 4.97 Million | 5.34 Million | 6.62 Million | 6.98 Million | 6.92 Million | 5.85 Million |
Gross Margin | 0.65 | 0.64 | 0.63 | 0.63 | 0.62 | 0.61 |
EBIT Margin | 0.18 | 0.19 | 0.25 | 0.32 | 0.30 | 0.28 |
Profit Margin | 0.14 | 0.15 | 0.30 | 0.29 | 0.31 | 0.30 |
EBITDA | 1.05 Million | 1.1 Million | 1.67 Million | 2.16 Million | 1.73 Million | 1.47 Million |
Earnings Before Tax Margin | 0.16 | 0.19 | 0.25 | 0.32 | 0.29 | 0.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.54 Million | 1.44 Million | 6.01 Million | 1.4 Million | 1.56 Million | 1.54 Million |
Cost of Revenue | 536.97 Thousand | 563.16 Thousand | 2.1 Million | 495.52 Thousand | 529.28 Thousand | 552.69 Thousand |
Gross Profit | 1 Million | 883.02 Thousand | 3.9 Million | 907.34 Thousand | 1.03 Million | 989.33 Thousand |
Operating Expenses | 347.26 Thousand | 689.92 Thousand | 2.93 Million | 610.19 Thousand | 731.25 Thousand | 775.97 Thousand |
Selling, General and Administrative Expenses | 347.26 Thousand | 679.7 Thousand | - | 610.19 Thousand | 731.15 Thousand | 775.97 Thousand |
Research and Development Expenses | - | 10.21 Thousand | - | 1680.00 | 96.00 | - |
Other Expenses | - | - | - | - | -823.00 | - |
Cost and Expenses | 884.24 Thousand | 1.25 Million | 5.03 Million | 1.1 Million | 1.26 Million | 1.32 Million |
Operating Income | 657.3 Thousand | 193.1 Thousand | 973.15 Thousand | 297.15 Thousand | 303.4 Thousand | 213.36 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 105.49 Thousand | 51.97 Thousand | 208.53 Thousand | 10.14 Thousand | 101.1 Thousand | 52.06 Thousand |
Earnings before Tax | 677.9 Thousand | 210.34 Thousand | 1.05 Million | 318.78 Thousand | 324.01 Thousand | 230.09 Thousand |
Net Income | 572.4 Thousand | 158.36 Thousand | 845.1 Thousand | 308.63 Thousand | 222.91 Thousand | 178.02 Thousand |
Earnings Per Share Basic | 0.12 | 0.03 | - | 0.07 | 0.05 | 0.04 |
Earnings Per Share Diluted | 0.12 | 0.03 | - | 0.07 | 0.04 | 0.04 |
Weighted Average Shares Outstanding | 4.64 Million | 4.64 Million | 4.97 Million | 4.64 Million | 4.91 Million | 4.99 Million |
Weighted Average Shares Outstanding (Diluted) | 4.64 Million | 4.64 Million | 4.97 Million | 4.64 Million | 5.02 Million | 5.04 Million |
Gross Margin | 0.65 | 0.61 | 0.65 | 0.65 | 0.66 | 0.64 |
EBIT Margin | 0.43 | 0.13 | - | 0.21 | 0.18 | 0.14 |
Profit Margin | 0.37 | 0.11 | 0.14 | 0.22 | 0.14 | 0.12 |
EBITDA | 657.34 Thousand | 193.14 Thousand | - | 297.19 Thousand | 281.96 Thousand | 213.4 Thousand |
Earnings Before Tax Margin | 0.43 | 0.13 | 0.16 | 0.21 | 0.19 | 0.14 |
AIRJW
SKMEGGPROD
LYKALABS
BMED
NGEX
300232