Lyka Labs Limited (LYKALABS.BO)
INR 157.15
(2.23%)
INR 157.15
(2.23%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.05 Billion | 883.39 Million | 1.83 Billion | 671.07 Million | 554.8 Million | 642.37 Million |
| Cost of Revenue | 905.37 Million | 378.68 Million | 533.02 Million | 381.84 Million | 358.67 Million | 393.16 Million |
| Gross Profit | 145.95 Million | 504.7 Million | 1.3 Billion | 289.23 Million | 196.13 Million | 249.21 Million |
| Operating Expenses | 599.4 Million | 480.27 Million | 471.93 Million | 175.63 Million | 360.21 Million | 343.2 Million |
| Selling, General and Administrative Expenses | 238.62 Million | 51.58 Million | 59.68 Million | 39.89 Million | 49.37 Million | 76.6 Million |
| Research and Development Expenses | - | 14.29 Million | - | - | - | - |
| Other Expenses | - | 7.9 Million | 2.05 Million | 3.31 Million | 7.13 Million | 15.8 Million |
| Cost and Expenses | 1.05 Billion | 858.95 Million | 1 Billion | 557.47 Million | 718.88 Million | 736.36 Million |
| Operating Income | 29.13 Million | 16.12 Million | 788.27 Million | 98.43 Million | -210.52 Million | -123.73 Million |
| Interest Expense | 46.89 Million | 118.7 Million | 201.28 Million | 259.37 Million | 416.53 Million | 55.5 Million |
| Income Tax Expense | 16.86 Million | -187 Thousand | 208.03 Million | -40.53 Million | 7.43 Million | -90.72 Million |
| Earnings before Tax | -9.33 Million | -131.71 Million | 592.46 Million | -141.44 Million | -618.77 Million | -154.24 Million |
| Net Income | -24.89 Million | -132.11 Million | 389.99 Million | -115.54 Million | -605.41 Million | -55.5 Million |
| Earnings Per Share Basic | -0.82 | -4.59 | 13.59 | -4.03 | -21.25 | -1.97 |
| Earnings Per Share Diluted | -0.82 | -4.59 | 13.59 | -4.03 | -21.25 | -1.95 |
| Weighted Average Shares Outstanding | 31.59 Million | 28.78 Million | 28.69 Million | 28.69 Million | 28.49 Million | 28.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.5 Million | 28.78 Million | 28.69 Million | 28.69 Million | 28.49 Million | 28.49 Million |
| Gross Margin | 0.14 | 0.57 | 0.71 | 0.43 | 0.35 | 0.39 |
| EBIT Margin | 0.16 | 0.23 | 0.56 | 0.32 | -0.10 | -0.03 |
| Profit Margin | -0.02 | -0.15 | 0.21 | -0.17 | -1.09 | -0.09 |
| EBITDA | 167.58 Million | 128.46 Million | 1.01 Billion | 196.83 Million | -26.16 Million | -16.42 Million |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.43 | 0.15 | -0.38 | -0.19 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 301.14 Million | 277.67 Million | 1.11 Billion | 325.63 Million | 279.86 Million | 228.77 Million |
| Cost of Revenue | 214.46 Million | 220.97 Million | 844.18 Million | 116.79 Million | 116.9 Million | 95.09 Million |
| Gross Profit | 86.67 Million | 56.69 Million | 267.75 Million | 208.84 Million | 162.96 Million | 133.67 Million |
| Operating Expenses | 67.17 Million | 65.4 Million | 238.62 Million | 168.61 Million | 157.12 Million | 141.9 Million |
| Selling, General and Administrative Expenses | 67.17 Million | 65.4 Million | - | 68.53 Million | 64.37 Million | 47.87 Million |
| Research and Development Expenses | - | 13.9 Million | - | - | - | - |
| Other Expenses | 5.58 Million | 2.9 Million | 14.54 Million | 5.42 Million | 2.46 Million | 3.75 Million |
| Cost and Expenses | 281.63 Million | 286.37 Million | 1.08 Billion | 285.41 Million | 274.03 Million | 236.99 Million |
| Operating Income | 19.5 Million | -8.7 Million | 29.13 Million | 40.22 Million | 8.29 Million | -8.22 Million |
| Interest Expense | 6.47 Million | 10.73 Million | 48.9 Million | 12.78 Million | 11.87 Million | 13.51 Million |
| Income Tax Expense | 5.73 Million | 4.58 Million | 16.86 Million | 12.72 Million | -1.76 Million | 1.32 Million |
| Earnings before Tax | 18.62 Million | -16.29 Million | -9.33 Million | 32.86 Million | -7.92 Million | -17.98 Million |
| Net Income | 14.4 Million | -21.27 Million | -24.89 Million | 17.81 Million | -4.86 Million | -18.46 Million |
| Earnings Per Share Basic | 0.40 | -3.83 | - | 0.54 | -0.15 | -0.57 |
| Earnings Per Share Diluted | 0.40 | -3.83 | - | 0.54 | -0.15 | -0.57 |
| Weighted Average Shares Outstanding | 35.69 Million | 5.55 Million | 31.5 Million | 33.09 Million | 33.09 Million | 32.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.69 Million | 5.55 Million | 31.5 Million | 33.09 Million | 33.09 Million | 32.39 Million |
| Gross Margin | 0.29 | 0.20 | 0.24 | 0.64 | 0.58 | 0.58 |
| EBIT Margin | 0.12 | 0.07 | - | 0.23 | 0.16 | 0.13 |
| Profit Margin | 0.05 | -0.08 | -0.02 | 0.05 | -0.02 | -0.08 |
| EBITDA | 37.07 Million | 20.28 Million | - | 74.06 Million | 44.24 Million | 30.19 Million |
| Earnings Before Tax Margin | 0.06 | -0.03 | 0.03 | 0.12 | 0.03 | -0.04 |
WFCF
BEDMUTHA
BARU
PCHM
AIRJW
SKMEGGPROD