SKM Egg Products Export (India) Limited (SKMEGGPROD.BO)
INR 252.0
(-1.52%)
INR 252.0
(-1.52%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.01 Billion | 6.61 Billion | 3.02 Billion | 2.69 Billion | 3.13 Billion | 3.34 Billion |
| Cost of Revenue | 4.36 Billion | 4.06 Billion | 2.15 Billion | 1.89 Billion | 2.49 Billion | 2.68 Billion |
| Gross Profit | 2.64 Billion | 2.55 Billion | 868.58 Million | 791.14 Million | 638.48 Million | 663.57 Million |
| Operating Expenses | 716.32 Million | 1.4 Billion | 753.83 Million | 597.02 Million | 560.6 Million | 526.4 Million |
| Selling, General and Administrative Expenses | 328.19 Million | 344.16 Million | 130.31 Million | 111.94 Million | 141.61 Million | 160.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 716.32 Million | 244 Thousand | 408 Thousand | 370 Thousand | 477.02 Thousand | 2.76 Million |
| Cost and Expenses | 5.88 Billion | 5.46 Billion | 2.9 Billion | 2.49 Billion | 3.05 Billion | 3.2 Billion |
| Operating Income | 1.12 Billion | 1.14 Billion | 72.16 Million | 118.65 Million | -62.4 Million | 27.78 Million |
| Interest Expense | 103.17 Million | 65.65 Million | 24.7 Million | 29.8 Million | 24.25 Million | 20.18 Million |
| Income Tax Expense | 285.46 Million | 265.4 Million | 29.31 Million | 43.47 Million | 28.49 Million | 11.81 Million |
| Earnings before Tax | 1.12 Billion | 1.02 Billion | 103.25 Million | 207.01 Million | 75.59 Million | 59.99 Million |
| Net Income | 854.16 Million | 758.5 Million | 74.18 Million | 163.11 Million | 46.94 Million | 48.48 Million |
| Earnings Per Share Basic | 32.44 | 28.84 | 2.82 | 6.19 | 1.78 | 1.84 |
| Earnings Per Share Diluted | 32.44 | 28.84 | 2.82 | 6.19 | 1.78 | 1.84 |
| Weighted Average Shares Outstanding | 26.33 Million | 26.33 Million | 26.33 Million | 26.33 Million | 26.33 Million | 26.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.33 Million | 26.33 Million | 26.33 Million | 26.33 Million | 26.33 Million | 26.33 Million |
| Gross Margin | 0.38 | 0.39 | 0.29 | 0.29 | 0.20 | 0.20 |
| EBIT Margin | 0.19 | 0.22 | 0.12 | 0.16 | 0.08 | 0.06 |
| Profit Margin | 0.12 | 0.11 | 0.02 | 0.06 | 0.01 | 0.01 |
| EBITDA | 1.34 Billion | 1.2 Billion | 235.32 Million | 333.9 Million | 186.24 Million | 165.96 Million |
| Earnings Before Tax Margin | 0.16 | 0.17 | 0.02 | 0.04 | -0.02 | 0.01 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.17 Billion | 1.62 Billion | 7.01 Billion | 1.52 Billion | 1.75 Billion | 2.1 Billion |
| Cost of Revenue | 950.3 Million | 1.37 Billion | 5.21 Billion | 1.06 Billion | 1.05 Billion | 1.35 Billion |
| Gross Profit | 228.1 Million | 250 Million | 1.79 Billion | 468.7 Million | 699.4 Million | 746.4 Million |
| Operating Expenses | 91.5 Million | 176.6 Million | 682.3 Million | 294.4 Million | 313.8 Million | 269.5 Million |
| Selling, General and Administrative Expenses | 91.5 Million | 176.6 Million | - | 159.2 Million | 170.9 Million | 175.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 31.1 Million | 92.7 Million | 115.9 Million | 5.9 Million | -800 Thousand | 18.1 Million |
| Cost and Expenses | 1.04 Billion | 1.54 Billion | 5.9 Billion | 1.35 Billion | 1.37 Billion | 1.62 Billion |
| Operating Income | 136.6 Million | 73.4 Million | 1.11 Billion | 174.3 Million | 385.6 Million | 476.9 Million |
| Interest Expense | 28.4 Million | 25.8 Million | 103.2 Million | 27.9 Million | 25.2 Million | 24.3 Million |
| Income Tax Expense | 21.5 Million | 39.8 Million | 285.5 Million | 36.7 Million | 90.7 Million | 118.1 Million |
| Earnings before Tax | 139.2 Million | 140.29 Million | 1.12 Billion | 153.5 Million | 374.7 Million | 471.1 Million |
| Net Income | 120.9 Million | 100.6 Million | 854.2 Million | 117.1 Million | 284.1 Million | 352.5 Million |
| Earnings Per Share Basic | 4.59 | 3.82 | - | 4.45 | 10.79 | 13.39 |
| Earnings Per Share Diluted | 4.59 | 3.82 | - | 4.45 | 10.79 | 13.39 |
| Weighted Average Shares Outstanding | 26.33 Million | 26.33 Million | 26.33 Million | 26.33 Million | 26.33 Million | 26.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.33 Million | 26.33 Million | 26.33 Million | 26.33 Million | 26.33 Million | 26.33 Million |
| Gross Margin | 0.19 | 0.15 | 0.26 | 0.31 | 0.40 | 0.36 |
| EBIT Margin | 0.14 | 0.06 | - | 0.14 | 0.24 | 0.25 |
| Profit Margin | 0.10 | 0.06 | 0.12 | 0.08 | 0.16 | 0.17 |
| EBITDA | 167 Million | 105.4 Million | - | 210.9 Million | 427 Million | 521.9 Million |
| Earnings Before Tax Margin | 0.12 | 0.05 | 0.16 | 0.11 | 0.22 | 0.23 |
LYKALABS
WFCF
BEDMUTHA
300232
PCHM
AIRJW