Aesthetic Medical International Holdings Group Limited (PAIYY)
USD 0.28
(0.0%)
USD 0.28
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 682.58 Million | 99.51 Million | 100.1 Million | 130.62 Million | 125.76 Million | 115.05 Million |
| Cost of Revenue | 360.54 Million | 46.7 Million | 58.31 Million | 51.69 Million | 39.93 Million | 39.07 Million |
| Gross Profit | 322.04 Million | 52.8 Million | 41.78 Million | 78.92 Million | 85.83 Million | 75.97 Million |
| Operating Expenses | 370.85 Million | 55.96 Million | 94.83 Million | 107.39 Million | 88.19 Million | 67.84 Million |
| Selling, General and Administrative Expenses | 370.85 Million | 55.96 Million | 94.83 Million | 107.39 Million | 88.19 Million | 67.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -51.42 Million | 1.83 Million | -999 Thousand | - | - |
| Cost and Expenses | 731.39 Million | 102.67 Million | 153.15 Million | 159.08 Million | 128.12 Million | 106.92 Million |
| Operating Income | -48.81 Million | -3.15 Million | -53.05 Million | -28.46 Million | -2.35 Million | 8.13 Million |
| Interest Expense | 14.47 Million | 21.63 Million | 27.23 Million | 29.18 Million | 3.51 Million | 1.39 Million |
| Income Tax Expense | -15.13 Million | -2.68 Million | -1.82 Million | -1.82 Million | 2.03 Million | 2.79 Million |
| Earnings before Tax | -55.05 Million | -13.98 Million | -105.65 Million | -37.44 Million | 22.3 Million | -35.62 Million |
| Net Income | -37.43 Million | -11.32 Million | -90.95 Million | -34.11 Million | 19.72 Million | -38.57 Million |
| Earnings Per Share Basic | -0.85 | -0.41 | -4.14 | -1.57 | 1.28 | -1.61 |
| Earnings Per Share Diluted | -0.85 | -0.41 | -4.14 | -1.57 | 1.01 | -1.61 |
| Weighted Average Shares Outstanding | 43.88 Million | 27.3 Million | 21.98 Million | 21.76 Million | 15.36 Million | 23.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.88 Million | 27.3 Million | 21.98 Million | 21.76 Million | 19.59 Million | 23.98 Million |
| Gross Margin | 0.47 | 0.53 | 0.42 | 0.60 | 0.68 | 0.66 |
| EBIT Margin | 0.04 | 0.06 | -0.38 | -0.10 | 0.08 | 0.11 |
| Profit Margin | -0.05 | -0.11 | -0.91 | -0.26 | 0.16 | -0.34 |
| EBITDA | 25.31 Million | -11.05 Million | -554.94 Million | -123.89 Million | 9.43 Million | 12.62 Million |
| Earnings Before Tax Margin | -0.07 | -0.03 | -0.53 | -0.22 | -0.02 | 0.07 |
| Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 96.34 Million | 24.27 Million | 21.76 Million | 99.51 Million | 23.1 Million | 24.37 Million |
| Cost of Revenue | 50.88 Million | 13 Million | 11.14 Million | 46.7 Million | 11.82 Million | 11.74 Million |
| Gross Profit | 45.45 Million | 11.27 Million | 10.61 Million | 52.8 Million | 11.28 Million | 12.63 Million |
| Operating Expenses | 52.34 Million | 13.19 Million | 9.81 Million | 55.96 Million | 12.99 Million | 15.61 Million |
| Selling, General and Administrative Expenses | - | 13.19 Million | 9.81 Million | - | 12.99 Million | 15.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.3 Million | -273 Thousand | -3.6 Million | -51.42 Million | -16.66 Million | - |
| Cost and Expenses | 103.23 Million | 26.19 Million | 20.96 Million | 102.67 Million | 24.82 Million | 27.35 Million |
| Operating Income | -6.88 Million | -1.92 Million | 799.03 Thousand | -3.15 Million | -1.71 Million | -2.98 Million |
| Interest Expense | 14.47 Million | 4.39 Million | 5.25 Million | 21.63 Million | 19.34 Million | 334 Thousand |
| Income Tax Expense | -2.13 Million | -932.32 Thousand | -523.09 Thousand | -2.68 Million | -1.7 Million | -741.69 Thousand |
| Earnings before Tax | -7.77 Million | -2.57 Million | -496.49 Thousand | -13.98 Million | -4.51 Million | -8.38 Million |
| Net Income | -5.28 Million | -1.5 Million | 70.3 Thousand | -11.32 Million | -2.81 Million | -7.52 Million |
| Earnings Per Share Basic | - | -0.03 | 0.00 | - | -0.09 | -0.32 |
| Earnings Per Share Diluted | - | -0.03 | 0.00 | - | -0.09 | -0.32 |
| Weighted Average Shares Outstanding | 43.88 Million | 43.52 Million | 40.08 Million | 27.3 Million | 31.34 Million | 23.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.88 Million | 43.52 Million | 40.08 Million | 27.3 Million | 31.34 Million | 23.56 Million |
| Gross Margin | 0.47 | 0.46 | 0.49 | 0.53 | 0.49 | 0.52 |
| EBIT Margin | - | 0.02 | 0.16 | - | -0.00 | -0.02 |
| Profit Margin | -0.05 | -0.06 | 0.00 | -0.11 | -0.12 | -0.31 |
| EBITDA | - | 392.16 Thousand | 3.42 Million | - | -22.91 Thousand | -492.75 Thousand |
| Earnings Before Tax Margin | -0.07 | -0.08 | 0.04 | -0.03 | -0.07 | -0.12 |
002305
AI
PSA-PS
PQIF
600225
0EE0