USD 0.28
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 79.05 Million | 78.59 Million | 90.52 Million | 158.73 Million | 150.32 Million | 98.53 Million |
Total Current Assets | 15.73 Million | 11.16 Million | 17.84 Million | 31.52 Million | 37.99 Million | 41.21 Million |
Cash And Short Term Investments | 8.78 Million | 1.97 Million | 6.16 Million | 8.11 Million | 22.17 Million | 14.83 Million |
Cash and Cash Equivalents | 8.78 Million | 1.97 Million | 6.16 Million | 8.11 Million | 22.17 Million | 14.83 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.69 Million | 1.3 Million | 1.9 Million | 3.21 Million | 1.83 Million | 9.62 Million |
Inventory | 2.19 Million | 4 Million | 4.79 Million | 5.09 Million | 3.74 Million | 3.07 Million |
Other Current Assets | 3.05 Million | 3.87 Million | 4.97 Million | 15.09 Million | 10.23 Million | 13.66 Million |
Total Non-Current Assets | 63.32 Million | 67.43 Million | 72.68 Million | 127.2 Million | 112.32 Million | 57.32 Million |
Net PPE | 42.89 Million | 46.14 Million | 56.28 Million | 81.33 Million | 74.55 Million | 34.23 Million |
Good Will And Intangible Assets | 36.88 Million | 37.27 Million | 37.23 Million | 208.42 Million | 16.53 Million | 7.93 Million |
Good Will | 4.65 Million | 4.74 Million | 5.2 Million | 21.6 Million | 16.53 Million | 7.93 Million |
Intangible Assets | 3.88 Million | 4.27 Million | 4.06 Million | 46.9 Million | - | - |
Long-Term Investments | 3.23 Million | 3.48 Million | 769.45 Thousand | 1.27 Million | 3.67 Million | 10.69 Million |
Tax Assets | 10.84 Million | 8.79 Million | 7.18 Million | 4.79 Million | 2.83 Million | 1.78 Million |
Other Non Current Assets | -30.53 Million | -28.26 Million | -28.79 Million | -168.62 Million | 14.71 Million | 2.67 Million |
Other Assets | 1.00 | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 74.31 Million | 96.7 Million | 119.77 Million | 93.63 Million | 65.54 Million | 134.85 Million |
Total Current Liabilities | 58 Million | 78.23 Million | 84.98 Million | 46.13 Million | 38.08 Million | 24.94 Million |
Account Payables | 5.97 Million | 6.72 Million | 4.9 Million | 5.14 Million | 2.44 Million | 2.09 Million |
Tax Payables | 1.71 Million | 1.83 Million | 1.41 Million | 2.01 Million | 2.86 Million | 1.98 Million |
Short Term Debt | 18.17 Million | 38.07 Million | 28.94 Million | 26.25 Million | 23.5 Million | 11.23 Million |
Deferred Revenue | 27.21 Million | 24.41 Million | 37.1 Million | 1.32 Million | 795.61 Thousand | 873.32 Thousand |
Other Current Liabilities | 6.63 Million | 9.01 Million | 14.03 Million | 13.41 Million | 11.34 Million | 10.75 Million |
Total Non Current Liabilities | 16.3 Million | 18.47 Million | 34.78 Million | 47.5 Million | 27.45 Million | 109.9 Million |
Long-Term Debt | 4.42 Million | 4.18 Million | 18.14 Million | 16.83 Million | 1.85 Million | 109.57 Million |
Deferred Revenue Non Current | - | - | - | 27.36 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.87 Million | 14.28 Million | 16.59 Million | 1.25 Million | 23.77 Million | 43.84 Thousand |
Other Liabilities | 1.00 | - | 1.00 | - | - | - |
Total Equity | 4.74 Million | -18.1 Million | -29.25 Million | 65.09 Million | 84.78 Million | -36.31 Million |
Stock Holders Equity | 6.89 Million | -16.34 Million | -24.58 Million | 59.77 Million | 78.59 Million | -40.55 Million |
Common Stock | 137.89 Thousand | 90.04 Thousand | 73.58 Thousand | 71.71 Thousand | 67.32 Thousand | 38.59 Thousand |
Retained Earnings | -167.53 Million | -165.53 Million | -168.59 Million | -74.6 Million | -36.21 Million | -55.91 Million |
Accumulated other comprehensive income | 174.57 Million | 149.38 Million | 144.25 Million | 134.61 Million | 114.74 Million | 15.32 Million |
Common Stock Equity | 6.89 Million | -16.34 Million | -24.58 Million | 59.77 Million | 78.59 Million | -40.55 Million |
Capital Lease Obligation | 11.87 Million | 14.28 Million | 16.59 Million | 27.36 Million | 23.77 Million | - |
Total Investments | 3.23 Million | 3.48 Million | 769.45 Thousand | 1.27 Million | 3.67 Million | 10.69 Million |
Total Debt | 34.48 Million | 56.54 Million | 63.68 Million | 70.45 Million | 49.13 Million | 120.81 Million |
Net Debt | 25.69 Million | 54.57 Million | 57.52 Million | 62.33 Million | 26.95 Million | 105.97 Million |
Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 79.05 Million | 82.93 Million | 94.13 Million | 78.59 Million | 80.66 Million | 85.05 Million |
Total Current Assets | 15.73 Million | 21.76 Million | 27.37 Million | 11.16 Million | 14.07 Million | 14.91 Million |
Cash And Short Term Investments | 8.78 Million | 12.37 Million | 17.07 Million | 1.97 Million | 2.88 Million | 3.91 Million |
Cash and Cash Equivalents | 8.78 Million | 12.37 Million | 17.07 Million | 1.97 Million | 2.88 Million | 3.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.69 Million | 1.41 Million | 1.87 Million | 1.3 Million | 1.08 Million | 1.43 Million |
Inventory | 2.19 Million | 3.26 Million | 3.54 Million | 4 Million | 4.7 Million | 4.3 Million |
Other Current Assets | 3.05 Million | 4.7 Million | 4.87 Million | 3.87 Million | 5.4 Million | 5.25 Million |
Total Non-Current Assets | 63.32 Million | 61.16 Million | 66.75 Million | 67.43 Million | 66.58 Million | 70.14 Million |
Net PPE | 42.89 Million | 41.82 Million | 45.82 Million | 46.14 Million | 50.93 Million | 54.05 Million |
Good Will And Intangible Assets | 36.88 Million | 36.5 Million | 36.7 Million | 37.27 Million | 5.49 Million | 5.8 Million |
Good Will | 4.65 Million | - | - | 4.74 Million | - | - |
Intangible Assets | 3.88 Million | - | - | 4.27 Million | - | - |
Long-Term Investments | 3.23 Million | 3.17 Million | 3.35 Million | 3.48 Million | 728.22 Thousand | 861.03 Thousand |
Tax Assets | 10.84 Million | 9.56 Million | 9.37 Million | 8.79 Million | 7.01 Million | 6.61 Million |
Other Non Current Assets | -30.53 Million | -29.9 Million | -28.5 Million | -28.26 Million | 2.42 Million | 2.79 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 74.31 Million | 78.54 Million | 87.77 Million | 96.7 Million | 98.24 Million | 112.05 Million |
Total Current Liabilities | 58 Million | 62.71 Million | 71.9 Million | 78.23 Million | 67.41 Million | 78.59 Million |
Account Payables | 5.97 Million | 5.01 Million | 6.22 Million | 6.72 Million | 6.74 Million | 6.63 Million |
Tax Payables | 1.71 Million | 1.29 Million | 1.58 Million | 1.83 Million | 1.22 Million | 1.31 Million |
Short Term Debt | 18.17 Million | 28.06 Million | 33.82 Million | 38.07 Million | 29.53 Million | 29.33 Million |
Deferred Revenue | 27.21 Million | 22.76 Million | 23.39 Million | 24.41 Million | 24.72 Million | 28.86 Million |
Other Current Liabilities | 6.63 Million | 6.86 Million | 8.46 Million | 9.01 Million | 6.4 Million | 13.75 Million |
Total Non Current Liabilities | 16.3 Million | 15.83 Million | 15.87 Million | 18.47 Million | 30.82 Million | 33.45 Million |
Long-Term Debt | 4.42 Million | 4.06 Million | 2.55 Million | 4.18 Million | 15.31 Million | 16.58 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.87 Million | 11.76 Million | 13.31 Million | 14.28 Million | 15.5 Million | 16.87 Million |
Other Liabilities | 1.00 | - | 1.00 | - | - | - |
Total Equity | 4.74 Million | 4.38 Million | 6.35 Million | -18.1 Million | -17.58 Million | -26.99 Million |
Stock Holders Equity | 6.89 Million | 6.31 Million | 8.25 Million | -16.34 Million | -13.3 Million | -22.58 Million |
Common Stock | 137.89 Thousand | 120.18 Thousand | 127.04 Thousand | 90.04 Thousand | 66.13 Thousand | 70.05 Thousand |
Retained Earnings | -167.53 Million | -158.43 Million | -165.93 Million | -165.53 Million | -150.11 Million | -159.01 Million |
Accumulated other comprehensive income | 174.57 Million | 164.9 Million | 174.35 Million | 149.38 Million | 137.03 Million | 136.66 Million |
Common Stock Equity | 6.89 Million | 6.31 Million | 8.25 Million | -16.34 Million | -13.3 Million | -22.58 Million |
Capital Lease Obligation | 11.87 Million | 11.76 Million | 13.31 Million | 14.28 Million | 15.5 Million | 16.87 Million |
Total Investments | 3.23 Million | 3.17 Million | 3.35 Million | 3.48 Million | 728.22 Thousand | 861.03 Thousand |
Total Debt | 34.48 Million | 43.89 Million | 49.69 Million | 56.54 Million | 60.36 Million | 62.79 Million |
Net Debt | 25.69 Million | 31.51 Million | 32.61 Million | 54.57 Million | 57.48 Million | 58.88 Million |
002305
AI
PSA-PS
PQIF
600225
0EE0