INR 182.0
(5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 684.4 Million | 778.67 Million | 565.47 Million | 321.14 Million | 173.36 Million | 517.21 Million |
Cost of Revenue | 578.88 Million | 632.13 Million | 479.67 Million | 270.65 Million | 133.66 Million | 451.73 Million |
Gross Profit | 105.52 Million | 146.53 Million | 85.8 Million | 50.48 Million | 39.69 Million | 65.47 Million |
Operating Expenses | 72.81 Million | 93.02 Million | 47.54 Million | 34.56 Million | 38.87 Million | 47.4 Million |
Selling, General and Administrative Expenses | 72.81 Million | 25.29 Million | 17.69 Million | 12.67 Million | 12.81 Million | 17.58 Million |
Research and Development Expenses | - | 3.55 Million | 1.91 Million | - | 55.55 Thousand | 1 Million |
Other Expenses | - | 235.22 Thousand | 5220.00 | 1.11 Million | 5.03 Million | -133.54 Thousand |
Cost and Expenses | 651.69 Million | 725.16 Million | 527.22 Million | 305.21 Million | 172.54 Million | 499.14 Million |
Operating Income | 32.7 Million | 53.51 Million | 38.25 Million | 15.92 Million | 694.01 Thousand | 17.94 Million |
Interest Expense | 17.02 Million | 18.82 Million | 18.85 Million | 14.04 Million | 10.03 Million | 13.56 Million |
Income Tax Expense | 8.95 Million | 11.77 Million | 5.66 Million | 453.95 Thousand | 28.48 Thousand | 1.97 Million |
Earnings before Tax | 37.7 Million | 35.34 Million | 19.97 Million | 3.8 Million | -3.34 Million | 7.86 Million |
Net Income | 28.74 Million | 23.56 Million | 14.3 Million | 3.34 Million | -3.37 Million | 5.89 Million |
Earnings Per Share Basic | 0.09 | 0.07 | 0.04 | 0.01 | -0.01 | 0.02 |
Earnings Per Share Diluted | 0.09 | 0.07 | 0.04 | 0.01 | -0.01 | 0.02 |
Weighted Average Shares Outstanding | 319.36 Million | 335.75 Million | 335.75 Million | 335.75 Million | 335.75 Million | 335.75 Million |
Weighted Average Shares Outstanding (Diluted) | 319.36 Million | 335.75 Million | 335.75 Million | 335.75 Million | 335.75 Million | 335.75 Million |
Gross Margin | 0.15 | 0.19 | 0.15 | 0.16 | 0.23 | 0.13 |
EBIT Margin | 0.05 | 0.07 | 0.07 | 0.06 | 0.04 | 0.04 |
Profit Margin | 0.04 | 0.03 | 0.03 | 0.01 | -0.02 | 0.01 |
EBITDA | 35.18 Million | 57.42 Million | 41.91 Million | 18.83 Million | 8.02 Million | 22.94 Million |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.07 | 0.05 | 0.00 | 0.03 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 257.7 Million | 684.4 Million | 264.65 Million | 138.28 Million | 131.11 Million | 150.33 Million |
Cost of Revenue | 215.63 Million | 578.88 Million | 245.86 Million | 107.9 Million | 98.54 Million | 114.38 Million |
Gross Profit | 42.06 Million | 105.52 Million | 18.79 Million | 30.37 Million | 32.57 Million | 35.95 Million |
Operating Expenses | 31.75 Million | 72.81 Million | 12.75 Million | 19.88 Million | 26.57 Million | 25.78 Million |
Selling, General and Administrative Expenses | 31.75 Million | - | 12.75 Million | 19.88 Million | 19.29 Million | 20.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.02 Million | 22.02 Million | 15.77 Million | 4.61 Million | 861 Thousand | 769 Thousand |
Cost and Expenses | 247.39 Million | 651.69 Million | 258.62 Million | 127.79 Million | 125.11 Million | 140.16 Million |
Operating Income | 10.3 Million | 32.7 Million | 6.03 Million | 10.49 Million | 6 Million | 10.17 Million |
Interest Expense | 4.4 Million | 17.02 Million | 4.51 Million | 3.96 Million | 3.99 Million | 4.55 Million |
Income Tax Expense | 2.32 Million | 8.95 Million | 3.28 Million | 2.94 Million | 1.06 Million | 1.66 Million |
Earnings before Tax | 8.92 Million | 37.7 Million | 17.3 Million | 11.14 Million | 2.86 Million | 6.38 Million |
Net Income | 6.59 Million | 28.74 Million | 14.02 Million | 8.19 Million | 1.8 Million | 4.72 Million |
Earnings Per Share Basic | 0.02 | - | 0.04 | 0.02 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.02 | - | 0.04 | 0.02 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 335.75 Million | 335.75 Million | 335.75 Million | 335.75 Million | 335.75 Million | 335.75 Million |
Weighted Average Shares Outstanding (Diluted) | 335.75 Million | 335.75 Million | 335.75 Million | 335.75 Million | 335.75 Million | 335.75 Million |
Gross Margin | 0.16 | 0.15 | 0.07 | 0.22 | 0.25 | 0.24 |
EBIT Margin | 0.04 | - | 0.03 | 0.08 | 0.06 | 0.08 |
Profit Margin | 0.03 | 0.04 | 0.05 | 0.06 | 0.01 | 0.03 |
EBITDA | 10.86 Million | - | 6.65 Million | 11.1 Million | 7.48 Million | 11.56 Million |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.02 | 0.08 | 0.05 | 0.07 |
600225
0EE0
PAIYY
DWMNF
TVIPF
ABBNY