Paion AG (PAIOF)
USD 0.02
(0.0%)
USD 0.02
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 33.24 Million | 7.12 Million | 19.65 Million | 8 Million | 2.76 Million | 5.81 Million |
| Cost of Revenue | 1.96 Million | 3.07 Million | - | - | - | - |
| Gross Profit | 31.28 Million | 4.05 Million | 19.65 Million | 8 Million | 2.76 Million | 5.81 Million |
| Operating Expenses | 28.31 Million | 26.06 Million | 17.81 Million | 18.12 Million | 15.57 Million | 21.68 Million |
| Selling, General and Administrative Expenses | 21.19 Million | 19.82 Million | 7.52 Million | 5.02 Million | 3.4 Million | 3.82 Million |
| Research and Development Expenses | 6.48 Million | 5.24 Million | 10.28 Million | 13.09 Million | 12.16 Million | 17.85 Million |
| Other Expenses | 634 Thousand | -178.81 Thousand | -260.8 Thousand | 796.27 Thousand | 353.8 Thousand | -2355.95 |
| Cost and Expenses | 31.74 Million | 29.14 Million | 17.81 Million | 18.12 Million | 15.57 Million | 21.68 Million |
| Operating Income | 1.5 Million | -22.07 Million | 1.58 Million | -9.32 Million | -12.45 Million | -15.87 Million |
| Interest Expense | 2.8 Million | 2.06 Million | 162.92 Thousand | 123.39 Thousand | - | - |
| Income Tax Expense | 378 Thousand | -795.88 Thousand | -791.66 Thousand | -2.43 Million | -2.5 Million | -3.75 Million |
| Earnings before Tax | -201 Thousand | -22.58 Million | 1.43 Million | -9.44 Million | -12.44 Million | -15.85 Million |
| Net Income | -579 Thousand | -21.78 Million | 2.22 Million | -7.01 Million | -9.93 Million | -12.09 Million |
| Earnings Per Share Basic | -0.08 | -3.11 | 0.33 | -1.08 | -1.56 | -2.01 |
| Earnings Per Share Diluted | -0.08 | -3.11 | 0.33 | -1.08 | -1.56 | -1.99 |
| Weighted Average Shares Outstanding | 7.13 Million | 6.99 Million | 6.68 Million | 6.5 Million | 6.36 Million | 6.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.13 Million | 6.99 Million | 6.73 Million | 6.5 Million | 6.38 Million | 6.06 Million |
| Gross Margin | 0.94 | 0.57 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.13 | -2.64 | 0.10 | -1.15 | -4.54 | -2.67 |
| Profit Margin | -0.02 | -3.06 | 0.11 | -0.88 | -3.59 | -2.08 |
| EBITDA | 4.31 Million | -18.82 Million | 1.93 Million | -9.2 Million | -12.55 Million | -15.52 Million |
| Earnings Before Tax Margin | 0.05 | -3.10 | 0.08 | -1.17 | -4.50 | -2.73 |
| Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.52 Million | 3.39 Million | 8.01 Million | 33.24 Million | 371 Thousand | 3.72 Million |
| Cost of Revenue | 3.02 Million | 1.78 Million | 1.3 Million | 1.96 Million | - | 16 Thousand |
| Gross Profit | 1.5 Million | 1.6 Million | 6.71 Million | 31.28 Million | 371 Thousand | 3.71 Million |
| Operating Expenses | 5.1 Million | 5.58 Million | 14.33 Million | 29.78 Million | 7.35 Million | 7.14 Million |
| Selling, General and Administrative Expenses | 4.37 Million | 4.67 Million | 10.9 Million | - | 5.09 Million | 5.22 Million |
| Research and Development Expenses | 731 Thousand | 824 Thousand | 3.43 Million | - | 1.91 Million | 1.91 Million |
| Other Expenses | -177 Thousand | - | - | -1.46 Million | - | 9691.46 |
| Cost and Expenses | 8.12 Million | 7.37 Million | 15.64 Million | 31.74 Million | 7.35 Million | 7.12 Million |
| Operating Income | -3.78 Million | -3.97 Million | -7.62 Million | 1.5 Million | -6.98 Million | -3.38 Million |
| Interest Expense | 687 Thousand | - | 1.83 Million | 2.8 Million | - | 361.72 Thousand |
| Income Tax Expense | -1000.00 | - | -116.12 Thousand | 378 Thousand | - | 93.09 Thousand |
| Earnings before Tax | -4.46 Million | -4.81 Million | -10.35 Million | -201 Thousand | -6.98 Million | -4.19 Million |
| Net Income | -4.46 Million | -4.81 Million | -10.23 Million | -579 Thousand | -6.98 Million | -4.28 Million |
| Earnings Per Share Basic | -0.63 | -0.68 | -1.44 | - | -1.05 | -0.70 |
| Earnings Per Share Diluted | -0.63 | -0.68 | -1.44 | - | -1.05 | -0.70 |
| Weighted Average Shares Outstanding | 7.13 Million | 7.12 Million | 7.13 Million | 7.13 Million | 6.68 Million | 6.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.13 Million | 7.12 Million | 7.13 Million | 7.13 Million | 6.68 Million | 6.12 Million |
| Gross Margin | 0.33 | 0.47 | 0.84 | 0.94 | 1.00 | 1.00 |
| EBIT Margin | -0.84 | -1.03 | -0.86 | - | -17.53 | -1.03 |
| Profit Margin | -0.99 | -1.42 | -1.28 | -0.02 | -18.83 | -1.15 |
| EBITDA | -3.78 Million | -3.49 Million | -6.88 Million | - | -6.5 Million | -3.83 Million |
| Earnings Before Tax Margin | -0.84 | -1.17 | -0.95 | 0.05 | -18.83 | -0.91 |
BALAMINES
MMM
0186
INTSTOIL
014160
PQEFF