MYR 0.76
(2.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 173.16 Million | 170.92 Million | 138.57 Million | 119.39 Million | 124.48 Million |
Cost of Revenue | 43.04 Million | 33.61 Million | 23.45 Million | 21.43 Million | 45.08 Million |
Gross Profit | 130.11 Million | 137.3 Million | 115.11 Million | 97.95 Million | 79.4 Million |
Operating Expenses | 3.6 Million | 48.21 Million | 43.51 Million | 36.27 Million | 28.6 Million |
Selling, General and Administrative Expenses | 3.6 Million | 170 Thousand | 146 Thousand | 2.88 Million | 2.54 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 4.64 Million | 4.58 Million | - | - |
Cost and Expenses | 46.65 Million | 81.82 Million | 66.97 Million | 57.71 Million | 73.69 Million |
Operating Income | 126.51 Million | 94.43 Million | 76.65 Million | 61.99 Million | 50.81 Million |
Interest Expense | 13.39 Million | 10.77 Million | 8.84 Million | 12.97 Million | 10.5 Million |
Income Tax Expense | 16.11 Million | 23.63 Million | 14.58 Million | 6.97 Million | 913.54 Thousand |
Earnings before Tax | 81.22 Million | 83.65 Million | 67.8 Million | 49.01 Million | 40.92 Million |
Net Income | 65.08 Million | 59.99 Million | 53.2 Million | 41.81 Million | 39.75 Million |
Earnings Per Share Basic | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 |
Earnings Per Share Diluted | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 |
Weighted Average Shares Outstanding | 1.09 Billion | 1.04 Billion | 952.1 Million | 793 Million | 724.19 Million |
Weighted Average Shares Outstanding (Diluted) | 1.13 Billion | 1.06 Billion | 952.1 Million | 793 Million | 725.55 Million |
Gross Margin | 0.75 | 0.80 | 0.83 | 0.82 | 0.64 |
EBIT Margin | 0.67 | 0.68 | 0.70 | 0.65 | 0.50 |
Profit Margin | 0.38 | 0.35 | 0.38 | 0.35 | 0.32 |
EBITDA | 116.4 Million | 116.14 Million | 97.25 Million | 77.99 Million | 62.2 Million |
Earnings Before Tax Margin | 0.73 | 0.55 | 0.55 | 0.52 | 0.41 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 47.26 Million | 44.61 Million | 40.59 Million | 173.16 Million | 43.65 Million | 41.53 Million |
Cost of Revenue | 19.39 Million | 19.48 Million | -24.09 Million | 32.22 Million | 19.65 Million | 18.52 Million |
Gross Profit | 27.87 Million | 25.12 Million | 64.69 Million | 140.93 Million | 23.99 Million | 23 Million |
Operating Expenses | 3.01 Million | 479 Thousand | 51.26 Million | 54.99 Million | -258 Thousand | -582 Thousand |
Selling, General and Administrative Expenses | 4.69 Million | 2.21 Million | -9.94 Million | - | 1.99 Million | 1.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.67 Million | - | - | 4.6 Million | - | - |
Cost and Expenses | 22.41 Million | 19.96 Million | 27.16 Million | 87.22 Million | 19.39 Million | 17.94 Million |
Operating Income | 24.85 Million | 24.64 Million | 22.1 Million | 93.43 Million | 24.25 Million | 23.58 Million |
Interest Expense | 2.99 Million | 3.13 Million | 3.25 Million | 13.39 Million | 3.45 Million | 3.5 Million |
Income Tax Expense | 4.15 Million | 3.82 Million | 1.53 Million | 16.11 Million | 4.19 Million | 4.06 Million |
Earnings before Tax | 21.85 Million | 21.51 Million | 18.85 Million | 81.22 Million | 20.8 Million | 20.08 Million |
Net Income | 17.69 Million | 17.67 Million | 17.31 Million | 65.08 Million | 16.59 Million | 16.01 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 0.02 | - | 0.02 | 0.01 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.01 | - | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 1.09 Billion | 1.09 Billion | 1.16 Billion | 1.09 Billion | 1.09 Billion | 1.08 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 1.15 Billion | 1.16 Billion | 1.13 Billion | 1.16 Billion | 1.14 Billion |
Gross Margin | 0.59 | 0.56 | 1.59 | 0.81 | 0.55 | 0.55 |
EBIT Margin | 0.64 | 0.67 | 0.68 | - | 0.68 | 0.70 |
Profit Margin | 0.37 | 0.40 | 0.43 | 0.38 | 0.38 | 0.39 |
EBITDA | 30.23 Million | 30.04 Million | 27.51 Million | - | 29.69 Million | 29.04 Million |
Earnings Before Tax Margin | 0.53 | 0.55 | 0.54 | 0.54 | 0.56 | 0.57 |
TOI
INTERCO
STZHF
PAIOF
BALAMINES
MMM