Topicus.com Inc. (TOI.V)
CAD 110.82
(-5.93%)
CAD 110.82
(-5.93%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.12 Billion | 916.68 Million | 742.54 Million | 493.98 Million | 417.4 Million | 355.96 Million |
| Cost of Revenue | 725.34 Million | 591.12 Million | 473.18 Million | 303.19 Million | 260.35 Million | 222.66 Million |
| Gross Profit | 399.63 Million | 325.55 Million | 269.35 Million | 190.79 Million | 157.04 Million | 133.29 Million |
| Operating Expenses | 303.98 Million | 191.6 Million | 148.66 Million | 94.75 Million | 86.31 Million | 81.77 Million |
| Selling, General and Administrative Expenses | 67.3 Million | 56.66 Million | 39 Million | 25.67 Million | 24.8 Million | 27.49 Million |
| Research and Development Expenses | - | 189.13 Million | 150.81 Million | 92.06 Million | 79.84 Million | 65.98 Million |
| Other Expenses | - | 134.94 Million | 109.66 Million | 69.08 Million | 61.51 Million | - |
| Cost and Expenses | 1.02 Billion | 782.73 Million | 621.85 Million | 397.95 Million | 346.66 Million | 304.44 Million |
| Operating Income | 180.61 Million | 117.33 Million | -2.18 Billion | 90.1 Million | 61.93 Million | 53.13 Million |
| Interest Expense | 17.73 Million | 12.63 Million | 10.94 Million | 5.83 Million | 3.91 Million | - |
| Income Tax Expense | 29.33 Million | 16.8 Million | 21.6 Million | 21.32 Million | 12.24 Million | 282 Thousand |
| Earnings before Tax | 144.76 Million | 104.41 Million | -2.2 Billion | 85.01 Million | 58.7 Million | 47.8 Million |
| Net Income | 71.75 Million | 87.61 Million | -2.22 Billion | 63.68 Million | 46.46 Million | 47.52 Million |
| Earnings Per Share Basic | 0.88 | 0.67 | -17.14 | 0.54 | 1.18 | 0.67 |
| Earnings Per Share Diluted | 0.55 | 0.67 | -17.14 | 0.54 | 0.39 | 0.64 |
| Weighted Average Shares Outstanding | 81.88 Million | 129.84 Million | 129.68 Million | 118.15 Million | 118.15 Million | 70.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 129.84 Million | 129.84 Million | 129.68 Million | 118.15 Million | 118.15 Million | 73.68 Million |
| Gross Margin | 0.36 | 0.36 | 0.36 | 0.39 | 0.38 | 0.37 |
| EBIT Margin | 0.28 | 0.28 | -2.80 | 0.32 | 0.30 | 0.20 |
| Profit Margin | 0.06 | 0.10 | -2.99 | 0.13 | 0.11 | 0.13 |
| EBITDA | 313.1 Million | 251.99 Million | -2.08 Billion | 159.32 Million | 123.72 Million | 72.85 Million |
| Earnings Before Tax Margin | 0.16 | 0.13 | -2.95 | 0.18 | 0.15 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 311.18 Million | 306.56 Million | 1.12 Billion | 309.65 Million | 278.8 Million | 272.08 Million |
| Cost of Revenue | 204.73 Million | 201.08 Million | 725.34 Million | 195.26 Million | 178.11 Million | 179.72 Million |
| Gross Profit | 106.45 Million | 105.48 Million | 399.63 Million | 114.38 Million | 100.69 Million | 92.35 Million |
| Operating Expenses | 62.61 Million | 59.46 Million | 219.01 Million | 56.72 Million | 55.22 Million | 55.5 Million |
| Selling, General and Administrative Expenses | 20.76 Million | 19.78 Million | - | 17.54 Million | 15.63 Million | 17.82 Million |
| Research and Development Expenses | 43.1 Million | 63.31 Million | - | 62.73 Million | 39.9 Million | 40.1 Million |
| Other Expenses | -4.06 Million | -4.3 Million | -15.42 Million | -4.94 Million | -3.3 Million | -964 Thousand |
| Cost and Expenses | 267.35 Million | 260.55 Million | 944.36 Million | 251.99 Million | 233.34 Million | 235.22 Million |
| Operating Income | 39.62 Million | 41.7 Million | 163.25 Million | 51.95 Million | 41.85 Million | 35.84 Million |
| Interest Expense | 6.26 Million | 4.73 Million | 16.62 Million | 4.49 Million | 4.63 Million | 3.99 Million |
| Income Tax Expense | 6.4 Million | 8.08 Million | 29.33 Million | 4.49 Million | 8.51 Million | 7.99 Million |
| Earnings before Tax | 33.34 Million | 36.39 Million | 144.76 Million | 46.99 Million | 36.85 Million | 31.44 Million |
| Net Income | 17.01 Million | 18.08 Million | 71.75 Million | 25.29 Million | 17.98 Million | 14.57 Million |
| Earnings Per Share Basic | 0.21 | 0.22 | - | 0.45 | 0.22 | 0.18 |
| Earnings Per Share Diluted | 0.21 | 0.22 | - | 0.29 | 0.22 | 0.18 |
| Weighted Average Shares Outstanding | 82.88 Million | 82.19 Million | 129.84 Million | 129.8 Million | 129.84 Million | 129.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 129.84 Million | 129.84 Million | 129.84 Million | 129.8 Million | 129.84 Million | 129.84 Million |
| Gross Margin | 0.34 | 0.34 | 0.36 | 0.37 | 0.36 | 0.34 |
| EBIT Margin | 0.26 | 0.26 | - | 0.29 | 0.29 | 0.27 |
| Profit Margin | 0.05 | 0.06 | 0.06 | 0.08 | 0.06 | 0.05 |
| EBITDA | 81.86 Million | 81.19 Million | - | 91.13 Million | 81.44 Million | 73.52 Million |
| Earnings Before Tax Margin | 0.13 | 0.14 | 0.15 | 0.17 | 0.15 | 0.13 |
INTERCO
STZHF
OMAXE
BALAMINES
MMM
0186