USD 125.53
(-1.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 32.68 Billion | 34.22 Billion | 35.35 Billion | 32.18 Billion | 32.13 Billion | 32.76 Billion |
Cost of Revenue | 18.47 Billion | 19.23 Billion | 18.79 Billion | 16.6 Billion | 17.13 Billion | 16.68 Billion |
Gross Profit | 14.2 Billion | 14.99 Billion | 16.56 Billion | 15.57 Billion | 15 Billion | 16.08 Billion |
Operating Expenses | 23.33 Billion | 10.91 Billion | 9.19 Billion | 8.8 Billion | 8.94 Billion | 9.42 Billion |
Selling, General and Administrative Expenses | 21.52 Billion | 9.04 Billion | 7.19 Billion | 6.92 Billion | 7.02 Billion | 7.6 Billion |
Research and Development Expenses | 1.84 Billion | 1.86 Billion | 1.99 Billion | 1.87 Billion | 1.91 Billion | 1.82 Billion |
Other Expenses | - | -147 Million | -165 Million | -450 Million | -462 Million | -207 Million |
Cost and Expenses | 41.8 Billion | 30.14 Billion | 27.98 Billion | 25.41 Billion | 26.07 Billion | 26.1 Billion |
Operating Income | -9.12 Billion | 6.53 Billion | 5.45 Billion | 4.47 Billion | 4.35 Billion | 7.2 Billion |
Interest Expense | 942 Million | 462 Million | 488 Million | 529 Million | 448 Million | 350 Million |
Income Tax Expense | -2.69 Billion | 612 Million | 1.28 Billion | 1.31 Billion | 1.13 Billion | 1.63 Billion |
Earnings before Tax | -9.68 Billion | 6.39 Billion | 7.2 Billion | 6.71 Billion | 5.71 Billion | 7 Billion |
Net Income | -6.99 Billion | 5.77 Billion | 5.92 Billion | 5.44 Billion | 4.57 Billion | 5.34 Billion |
Earnings Per Share Basic | -12.63 | 10.21 | 10.23 | 9.43 | 7.92 | 9.09 |
Earnings Per Share Diluted | -12.63 | 10.18 | 10.12 | 9.36 | 7.81 | 8.89 |
Weighted Average Shares Outstanding | 553.9 Million | 566 Million | 579 Million | 577.6 Million | 577 Million | 588.5 Million |
Weighted Average Shares Outstanding (Diluted) | 553.9 Million | 567.6 Million | 585.3 Million | 582.2 Million | 585.1 Million | 602 Million |
Gross Margin | 0.43 | 0.44 | 0.47 | 0.48 | 0.47 | 0.49 |
EBIT Margin | -0.21 | 0.24 | 0.21 | 0.20 | 0.19 | 0.27 |
Profit Margin | -0.21 | 0.17 | 0.17 | 0.17 | 0.14 | 0.16 |
EBITDA | -6.74 Billion | 8.72 Billion | 9.57 Billion | 9.25 Billion | 7.73 Billion | 8.72 Billion |
Earnings Before Tax Margin | -0.28 | 0.19 | 0.15 | 0.14 | 0.14 | 0.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.29 Billion | 6.25 Billion | 8 Billion | 32.68 Billion | 8.01 Billion | 8.31 Billion |
Cost of Revenue | 3.64 Billion | 3.6 Billion | 4.32 Billion | 18.47 Billion | 4.67 Billion | 4.58 Billion |
Gross Profit | 2.64 Billion | 2.65 Billion | 3.67 Billion | 14.2 Billion | 3.33 Billion | 3.73 Billion |
Operating Expenses | 1.33 Billion | 1.37 Billion | 2.16 Billion | 23.23 Billion | 2.05 Billion | 6.42 Billion |
Selling, General and Administrative Expenses | 1.06 Billion | 1.1 Billion | 1.72 Billion | - | 1.58 Billion | 5.99 Billion |
Research and Development Expenses | 269 Million | 279 Million | 437 Million | - | 467 Million | 430 Million |
Other Expenses | - | - | - | - | - | -200 Million |
Cost and Expenses | 4.97 Billion | 4.98 Billion | 6.49 Billion | 41.71 Billion | 6.73 Billion | 11 Billion |
Operating Income | 1.31 Billion | 1.27 Billion | 1.5 Billion | -9.12 Billion | 1.24 Billion | -2.65 Billion |
Interest Expense | 276 Million | 322 Million | 385 Million | 942 Million | 371 Million | 304 Million |
Income Tax Expense | 348 Million | 203 Million | 305 Million | -2.69 Billion | 64 Million | -781 Million |
Earnings before Tax | 1.72 Billion | 1.41 Billion | 1.23 Billion | -9.68 Billion | 1 Billion | -2.85 Billion |
Net Income | 1.37 Billion | 1.14 Billion | 928 Million | -6.99 Billion | 945 Million | -2.07 Billion |
Earnings Per Share Basic | 2.49 | 2.07 | 1.67 | - | 1.70 | -3.74 |
Earnings Per Share Diluted | 2.48 | 2.06 | 1.67 | - | 1.70 | -3.74 |
Weighted Average Shares Outstanding | 550.6 Million | 553.8 Million | 555 Million | 553.9 Million | 554.7 Million | 554.3 Million |
Weighted Average Shares Outstanding (Diluted) | 552.7 Million | 554.8 Million | 555.9 Million | 553.9 Million | 555.4 Million | 554.3 Million |
Gross Margin | 0.42 | 0.42 | 0.46 | 0.43 | 0.42 | 0.45 |
EBIT Margin | 0.37 | 0.25 | 0.26 | - | 0.24 | -0.33 |
Profit Margin | 0.22 | 0.18 | 0.12 | -0.21 | 0.12 | -0.25 |
EBITDA | 2.3 Billion | 1.57 Billion | 2.05 Billion | - | 1.9 Billion | -2.72 Billion |
Earnings Before Tax Margin | 0.21 | 0.20 | 0.19 | -0.28 | 0.16 | -0.32 |
0186
TOI
INTERCO
PQEFF
PAIOF
BALAMINES