Inter State Oil Carrier Limited (INTSTOIL.BO)
INR 39.0
(1.72%)
INR 39.0
(1.72%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 847.35 Million | 535.16 Million | 452.04 Million | 345.34 Million | 308.71 Million |
| Cost of Revenue | 54.97 Million | 517.53 Million | 425.16 Million | 330.39 Million | 292.86 Million |
| Gross Profit | 792.38 Million | 17.62 Million | 26.88 Million | 14.95 Million | 15.85 Million |
| Operating Expenses | 763.68 Million | 8.36 Million | 7.27 Million | 6.32 Million | 8.86 Million |
| Selling, General and Administrative Expenses | - | 215 Thousand | 214 Thousand | 241 Thousand | 255 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 763.68 Million | 708 Thousand | 184 Thousand | 353 Thousand | 794 Thousand |
| Cost and Expenses | 818.66 Million | 525.9 Million | 432.43 Million | 336.71 Million | 301.72 Million |
| Operating Income | 28.69 Million | 11.28 Million | 20.17 Million | 9.96 Million | 8.53 Million |
| Interest Expense | 17.25 Million | 16.37 Million | 10.86 Million | 7.33 Million | 8.62 Million |
| Income Tax Expense | 7.93 Million | -3 Million | 5.7 Million | 6.94 Million | -2.85 Million |
| Earnings before Tax | 16.55 Million | -7.25 Million | 33.01 Million | 31.58 Million | -12.86 Million |
| Net Income | 8.62 Million | -4.25 Million | 27.31 Million | 24.64 Million | -10 Million |
| Earnings Per Share Basic | 1.73 | -0.85 | 5.47 | 4.94 | -2.00 |
| Earnings Per Share Diluted | 1.73 | -0.85 | 5.47 | 4.94 | -2.00 |
| Weighted Average Shares Outstanding | 4.98 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.98 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million |
| Gross Margin | 0.94 | 0.03 | 0.06 | 0.04 | 0.05 |
| EBIT Margin | 0.09 | 0.09 | 0.10 | 0.08 | 0.09 |
| Profit Margin | 0.01 | -0.01 | 0.06 | 0.07 | -0.03 |
| EBITDA | 74.54 Million | 47.02 Million | 45.55 Million | 28.41 Million | 27.58 Million |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.04 | 0.03 | 0.03 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 215.62 Million | 252.61 Million | 847.35 Million | 202.51 Million | 253.86 Million | 138.36 Million |
| Cost of Revenue | 13.82 Million | -503.92 Million | 54.97 Million | 197.93 Million | 231.04 Million | 13.57 Million |
| Gross Profit | 201.8 Million | 756.53 Million | 792.38 Million | 4.58 Million | 22.82 Million | 124.79 Million |
| Operating Expenses | 194.94 Million | 750.82 Million | 763.68 Million | 4.35 Million | 5.59 Million | 119.26 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 309 Thousand | 5000.00 | 5.11 Million | 82 Thousand | 1.27 Million | 3.75 Million |
| Cost and Expenses | 208.76 Million | 246.9 Million | 818.66 Million | 202.28 Million | 236.63 Million | 132.83 Million |
| Operating Income | 7.17 Million | 5.71 Million | 33.81 Million | 313 Thousand | 18.49 Million | 9.28 Million |
| Interest Expense | 4.43 Million | 3.84 Million | 17.25 Million | 4.82 Million | 4.09 Million | 4.48 Million |
| Income Tax Expense | 1.35 Million | 4.05 Million | 7.93 Million | -1.12 Million | 4.27 Million | 731 Thousand |
| Earnings before Tax | 2.74 Million | 1.87 Million | 16.55 Million | -4.51 Million | 14.4 Million | 4.79 Million |
| Net Income | 1.38 Million | -2.17 Million | 8.62 Million | -3.39 Million | 10.12 Million | 4.06 Million |
| Earnings Per Share Basic | 0.28 | -0.44 | - | -0.68 | 2.03 | 0.81 |
| Earnings Per Share Diluted | 0.28 | -0.44 | - | -0.68 | 2.03 | 0.81 |
| Weighted Average Shares Outstanding | 4.93 Million | 4.98 Million | 4.98 Million | 4.98 Million | 4.98 Million | 5.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.93 Million | 4.98 Million | 4.98 Million | 4.98 Million | 4.98 Million | 5.02 Million |
| Gross Margin | 0.94 | 2.99 | 0.94 | 0.02 | 0.09 | 0.90 |
| EBIT Margin | 0.03 | 0.02 | - | 0.00 | 0.07 | 0.07 |
| Profit Margin | 0.01 | -0.01 | 0.01 | -0.02 | 0.04 | 0.03 |
| EBITDA | 7.17 Million | 5.71 Million | - | 313 Thousand | 18.49 Million | 9.28 Million |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.04 | 0.00 | 0.07 | 0.07 |
014160
PQEFF
PAIOF
1289
FUND
418550