Orpea SA (ORPEF)
USD 14.22
(848.0%)
USD 14.22
(848.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.19 Billion | 5 Billion | 4.88 Billion | 4.79 Billion | 4.19 Billion | 3.9 Billion |
| Cost of Revenue | 5.2 Billion | 5.1 Billion | 4.57 Billion | 4.23 Billion | 3.52 Billion | 3.3 Billion |
| Gross Profit | -11.33 Million | -97.81 Million | 315.65 Million | 562.43 Million | 671.04 Million | 601.25 Million |
| Operating Expenses | 109.11 Million | 613.14 Million | -98.78 Million | 40.68 Million | 106.58 Million | 114.96 Million |
| Selling, General and Administrative Expenses | 149.77 Million | 42.07 Million | 219.37 Million | 7.7 Million | 14.04 Million | 11.03 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 40.66 Million | -571.07 Million | 318.15 Million | -32.98 Million | -92.54 Million | -103.93 Million |
| Cost and Expenses | 5.31 Billion | 5.72 Billion | 4.47 Billion | 4.27 Billion | 3.63 Billion | 3.42 Billion |
| Operating Income | 5.19 Billion | -710.95 Million | 414.43 Million | 521.74 Million | 564.45 Million | 486.29 Million |
| Interest Expense | 581.7 Million | 357.54 Million | 239.21 Million | 279.23 Million | 210.12 Million | 115.43 Million |
| Income Tax Expense | 44.59 Million | -638.39 Million | 42.66 Million | 64.33 Million | 110.68 Million | 108.95 Million |
| Earnings before Tax | 1.4 Billion | -4.91 Billion | 120.21 Million | 257.35 Million | 365.78 Million | 353.68 Million |
| Net Income | 1.35 Billion | -4.3 Billion | 74.09 Million | 195.82 Million | 262.65 Million | 251.93 Million |
| Earnings Per Share Basic | 130.60 | -4260.32 | 73.27 | 193.57 | 259.61 | 249.14 |
| Earnings Per Share Diluted | 130.00 | -4260.32 | 69.23 | 183.02 | 250.51 | 249.14 |
| Weighted Average Shares Outstanding | 2.08 Million | 1.01 Million | 1.01 Million | 1.01 Million | 1.01 Million | 1.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.07 Million | 1.01 Million | 1.07 Million | 1.06 Million | 1.04 Million | 1.01 Million |
| Gross Margin | -0.00 | -0.02 | 0.06 | 0.12 | 0.16 | 0.15 |
| EBIT Margin | 1.00 | -0.74 | 0.22 | 0.24 | 0.26 | 0.17 |
| Profit Margin | 0.26 | -0.86 | 0.02 | 0.04 | 0.06 | 0.06 |
| EBITDA | 2.64 Billion | -3.69 Billion | 1.09 Billion | 1.15 Billion | 1.07 Billion | 670.19 Million |
| Earnings Before Tax Margin | 1.00 | -0.14 | 0.08 | 0.11 | 0.13 | 0.12 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.96 Billion | 2.93 Billion | 5.19 Billion | 1.32 Billion | 2.76 Billion | 1.26 Billion |
| Cost of Revenue | 2.95 Billion | 2.95 Billion | 5.2 Billion | 1.17 Billion | 2.75 Billion | 1.09 Billion |
| Gross Profit | 9.64 Million | -24.94 Million | -11.57 Million | 155.35 Million | 12.03 Million | 172.6 Million |
| Operating Expenses | 23.56 Million | 91.24 Million | 109.11 Million | 856.86 Million | 28.84 Million | 196.32 Million |
| Selling, General and Administrative Expenses | 23.56 Million | 150.64 Million | - | - | 14.49 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 133.17 Million | 59.4 Million | 40.66 Million | - | -14.35 Million | - |
| Cost and Expenses | 2.98 Billion | 3.05 Billion | 5.31 Billion | 2.03 Billion | 2.78 Billion | 1.29 Billion |
| Operating Income | -13.92 Million | -116.19 Million | -120.68 Million | -1.48 Million | -16.81 Million | -6.49 Million |
| Interest Expense | 188.51 Million | 330.58 Million | 581.7 Million | - | 307.8 Million | - |
| Income Tax Expense | 35.34 Million | 6.61 Million | 44.59 Million | 2.99 Million | 42.1 Million | 19.3 Million |
| Earnings before Tax | -216.36 Million | 1.9 Billion | 1.4 Billion | 866.64 Million | -359.14 Million | -164.01 Million |
| Net Income | -276.34 Million | 1.9 Billion | 1.35 Billion | 862.81 Million | -404.37 Million | -185.36 Million |
| Earnings Per Share Basic | -183.33 | 2286.66 | - | - | -399.63 | - |
| Earnings Per Share Diluted | -183.33 | 2286.66 | - | - | -399.63 | - |
| Weighted Average Shares Outstanding | 1.5 Million | 832.94 Thousand | 10.44 Million | 20.75 Million | 1.01 Million | 64.58 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 1.5 Million | 832.94 Thousand | 10.44 Million | 20.68 Million | 1.01 Million | 64.62 Thousand |
| Gross Margin | 0.00 | -0.01 | -0.00 | 0.12 | 0.00 | 0.14 |
| EBIT Margin | 0.11 | 0.89 | - | - | 0.11 | - |
| Profit Margin | -0.09 | 0.65 | 0.26 | 0.65 | -0.15 | -0.15 |
| EBITDA | 326.69 Million | 2.6 Billion | - | - | 313.16 Million | - |
| Earnings Before Tax Margin | -0.00 | -0.04 | -0.02 | -0.00 | -0.01 | -0.01 |
CRM
TYRES
INDRAMEDCO
ALLEC
LECO
RIM