AUD 0.04
(9.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 600 Thousand | 52.84 Thousand | 5628.00 |
Cost of Revenue | 20.01 Thousand | 29.52 Thousand | 56.26 Thousand | 37 Thousand | 40.52 Thousand | 36.45 Thousand |
Gross Profit | -20.01 Thousand | -29.52 Thousand | -56.26 Thousand | 562.99 Thousand | 12.32 Thousand | -30.82 Thousand |
Operating Expenses | 1.27 Million | 1.62 Million | 1.16 Million | 978.89 Thousand | 972.54 Thousand | 841 Thousand |
Selling, General and Administrative Expenses | 1.27 Million | 1.62 Million | 1.16 Million | 978.89 Thousand | 972.54 Thousand | 841 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 835.51 Thousand | 304.87 Thousand | 650 Thousand | 52.35 Thousand | - |
Cost and Expenses | 1.29 Million | 1.65 Million | 1.21 Million | 1.01 Million | 1.01 Million | 877.45 Thousand |
Operating Income | -1.29 Million | -1.65 Million | -1.21 Million | -1.01 Million | -1.01 Million | -877.45 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -167.26 Thousand | 3.00 | 1.00 | -3.00 | 4.00 | -135.41 Thousand |
Earnings before Tax | -1.46 Million | -814.33 Thousand | -912.95 Thousand | -373.7 Thousand | -956.97 Thousand | -875.5 Thousand |
Net Income | -1.46 Million | -814.33 Thousand | -912.95 Thousand | -373.7 Thousand | -956.97 Thousand | -875.5 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.16 Billion | 1.86 Billion | 1.8 Billion | 1.8 Billion | 1.58 Billion | 1.02 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.16 Billion | 1.86 Billion | 1.8 Billion | 1.8 Billion | 1.58 Billion | 1.02 Billion |
Gross Margin | - | - | - | 0.94 | 0.23 | -5.48 |
EBIT Margin | - | - | - | -1.63 | -18.40 | -149.43 |
Profit Margin | - | - | - | -0.62 | -18.11 | -155.56 |
EBITDA | -1.44 Million | -784.8 Thousand | -856.68 Thousand | -336.69 Thousand | -916.44 Thousand | -839.05 Thousand |
Earnings Before Tax Margin | - | - | - | -1.69 | -19.17 | -155.91 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | 21.19 Thousand | - | -1.51 Million | 1.51 Million | -4891.00 |
Cost of Revenue | 10.17 Thousand | 9843.00 | 29.52 Thousand | 15.45 Thousand | 14.06 Thousand | 26.96 Thousand |
Gross Profit | -10.17 Thousand | 11.34 Thousand | -29.52 Thousand | -1.53 Million | 1.5 Million | -31.85 Thousand |
Operating Expenses | 570.21 Thousand | 712.66 Thousand | 1.62 Million | 869.73 Thousand | 1.77 Million | 642.6 Thousand |
Selling, General and Administrative Expenses | 570.21 Thousand | 640.28 Thousand | - | 869.73 Thousand | 1.77 Million | 642.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 835.51 Thousand | - | - | - |
Cost and Expenses | 580.38 Thousand | 712.66 Thousand | 1.65 Million | 885.19 Thousand | 1.78 Million | 669.57 Thousand |
Operating Income | -580.38 Thousand | -628.93 Thousand | -1.65 Million | -885.2 Thousand | -1.78 Million | -669.57 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -188.46 Thousand | -3.00 | 3.00 | 1.00 | 2.00 | 2.00 |
Earnings before Tax | -768.84 Thousand | -691.47 Thousand | -814.33 Thousand | -543.72 Thousand | -270.6 Thousand | -369.47 Thousand |
Net Income | -768.84 Thousand | -691.47 Thousand | -814.33 Thousand | -543.72 Thousand | -270.6 Thousand | -369.47 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.22 Billion | 2.1 Billion | 1.86 Billion | 1.89 Billion | 1.8 Billion | 1.8 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.22 Billion | 2.1 Billion | 1.86 Billion | 1.89 Billion | 1.8 Billion | 1.8 Billion |
Gross Margin | - | 0.54 | - | 1.01 | 0.99 | 6.51 |
EBIT Margin | - | -29.21 | - | 0.57 | -1.17 | 131.38 |
Profit Margin | - | -32.63 | - | 0.36 | -0.18 | 75.54 |
EBITDA | -758.67 Thousand | -619.09 Thousand | - | -869.74 Thousand | -1.77 Million | -642.6 Thousand |
Earnings Before Tax Margin | - | -29.68 | - | 0.58 | -1.18 | 136.90 |
ORPEF
CRM
TYRES
CAMLINFINE
ALLEC
LECO