USD 14.22
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.9 Billion | 15.51 Billion | 19.4 Billion | 20.75 Billion | 16.32 Billion | 12.73 Billion |
Total Current Assets | 2.36 Billion | 2.04 Billion | 2.74 Billion | 2.27 Billion | 1.9 Billion | 1.86 Billion |
Cash And Short Term Investments | 644.95 Million | 916.58 Million | 1.08 Billion | 1.08 Billion | 941.48 Million | 877.92 Million |
Cash and Cash Equivalents | 644.95 Million | 916.58 Million | 1.08 Billion | 1.08 Billion | 941.48 Million | 877.92 Million |
Short Term Investments | -61.61 Million | - | - | - | - | - |
Net Receivables | 1.09 Billion | 1 Billion | 1.52 Billion | 1.04 Billion | 879.02 Million | 921.39 Million |
Inventory | 15.56 Million | 84.61 Million | 94.35 Million | 88.09 Million | 49.3 Million | 24.82 Million |
Other Current Assets | 1.7 Billion | 45.34 Million | 47.52 Million | 50.98 Million | 37.08 Million | 44.07 Million |
Total Non-Current Assets | 11.53 Billion | 13.46 Billion | 16.65 Billion | 18.48 Billion | 14.41 Billion | 10.87 Billion |
Net PPE | 7.85 Billion | 9.09 Billion | 10.49 Billion | 11.97 Billion | 9.37 Billion | 6.53 Billion |
Good Will And Intangible Assets | 2.89 Billion | 3.16 Billion | 5.39 Billion | 5.35 Billion | 4.22 Billion | 3.87 Billion |
Good Will | 1.38 Billion | 1.45 Billion | 1.89 Billion | 1.82 Billion | 1.45 Billion | 1.29 Billion |
Intangible Assets | 1.51 Billion | 1.7 Billion | 3.49 Billion | 3.52 Billion | 2.77 Billion | 2.57 Billion |
Long-Term Investments | 153.92 Million | 202.11 Million | 203.3 Million | 340.14 Million | 255.05 Million | 175.24 Million |
Tax Assets | 640.65 Million | 622.41 Million | 131.29 Million | 142.06 Million | 105.49 Million | 49.59 Million |
Other Non Current Assets | -14.46 Million | 377.96 Million | 440.96 Million | 672.95 Million | 448.99 Million | 236.05 Million |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 12.01 Billion | 17.12 Billion | 16.75 Billion | 16.48 Billion | 12.94 Billion | 9.34 Billion |
Total Current Liabilities | 3.12 Billion | 10.66 Billion | 4.02 Billion | 3.22 Billion | 1.99 Billion | 1.98 Billion |
Account Payables | 502.27 Million | 349.92 Million | 380.54 Million | 379.81 Million | 284.87 Million | 306.88 Million |
Tax Payables | 579.47 Million | 112.47 Million | 68.8 Million | 34.67 Million | 22.98 Million | 25.37 Million |
Short Term Debt | 607.95 Million | 9.18 Billion | 2.44 Billion | 1.61 Billion | 844.72 Million | 783.31 Million |
Deferred Revenue | 242.45 Million | 208.77 Million | 185.81 Million | 203.28 Million | 66.64 Million | 38.07 Million |
Other Current Liabilities | 1.76 Billion | 919.09 Million | 1.01 Billion | 1.02 Billion | 802.02 Million | 853.51 Million |
Total Non Current Liabilities | 8.89 Billion | 6.45 Billion | 12.72 Billion | 13.26 Billion | 10.94 Billion | 7.36 Billion |
Long-Term Debt | 4.02 Billion | 1.47 Billion | 7.96 Billion | 7.93 Billion | 6.57 Billion | 4.81 Billion |
Deferred Revenue Non Current | 3.65 Billion | 3.66 Billion | 3.37 Billion | 3.32 Billion | 2.53 Billion | 1.02 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 554.06 Million | 4.11 Billion | 3.72 Billion | 3.56 Billion | 3.21 Billion | 1.48 Billion |
Other Liabilities | - | - | 1.00 | - | 1.00 | - |
Total Equity | 1.88 Billion | -1.6 Billion | 2.65 Billion | 4.27 Billion | 3.37 Billion | 3.39 Billion |
Stock Holders Equity | 1.88 Billion | -1.6 Billion | 2.64 Billion | 4.27 Billion | 3.38 Billion | 3.39 Billion |
Common Stock | 1.29 Billion | 86.54 Million | 91.84 Million | 98.84 Million | 90.66 Million | 92.28 Million |
Retained Earnings | 1.35 Billion | - | - | - | - | - |
Accumulated other comprehensive income | 648.87 Million | -1.69 Billion | 2.54 Billion | 4.17 Billion | 3.29 Billion | 2.21 Billion |
Common Stock Equity | 1.88 Billion | -1.6 Billion | 2.64 Billion | 4.27 Billion | 3.38 Billion | 3.39 Billion |
Capital Lease Obligation | 4.52 Billion | 3.42 Billion | 2.96 Billion | 2.72 Billion | 2.26 Billion | 892.93 Million |
Total Investments | 92.31 Million | 202.11 Million | 203.3 Million | 340.14 Million | 255.05 Million | 175.24 Million |
Total Debt | 4.63 Billion | 10.65 Billion | 10.41 Billion | 9.55 Billion | 7.42 Billion | 5.59 Billion |
Net Debt | 3.98 Billion | 9.74 Billion | 9.32 Billion | 8.46 Billion | 6.47 Billion | 4.71 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 14.82 Billion | 13.9 Billion | 15.35 Billion | 13.9 Billion | 16.01 Billion | 14.68 Billion |
Total Current Assets | 2.19 Billion | 1.83 Billion | 2.02 Billion | 2.36 Billion | 1.88 Billion | 2.16 Billion |
Cash And Short Term Investments | 699.44 Million | 644.95 Million | 711.86 Million | 692.95 Million | 564.57 Million | 580.87 Million |
Cash and Cash Equivalents | 699.44 Million | 644.95 Million | 711.86 Million | 644.95 Million | 564.57 Million | 517.6 Million |
Short Term Investments | 146.52 Million | 48 Million | - | 48 Million | - | 63.26 Million |
Net Receivables | 1.29 Billion | 990.79 Million | 1.09 Billion | 638.94 Million | 1.13 Billion | 491.88 Million |
Inventory | 139.55 Million | 144.68 Million | 159.68 Million | 15.56 Million | 110.63 Million | 16.09 Million |
Other Current Assets | 1.49 Billion | 56.44 Million | 62.3 Million | 1.07 Billion | 68.93 Million | 1.13 Billion |
Total Non-Current Assets | 12.63 Billion | 12.07 Billion | 13.32 Billion | 11.53 Billion | 14.13 Billion | 12.52 Billion |
Net PPE | 8.38 Billion | 7.85 Billion | 8.67 Billion | 7.85 Billion | 9.46 Billion | 8.67 Billion |
Good Will And Intangible Assets | 3.06 Billion | 2.89 Billion | 3.19 Billion | 2.89 Billion | 3.32 Billion | 3.05 Billion |
Good Will | 1.49 Billion | 1.38 Billion | 1.52 Billion | 1.38 Billion | 1.53 Billion | 1.41 Billion |
Intangible Assets | 1.57 Billion | 1.51 Billion | 1.66 Billion | 1.51 Billion | 1.78 Billion | 1.63 Billion |
Long-Term Investments | 1.00 | 139.45 Million | 153.92 Million | 43.42 Million | 232.24 Million | 8.31 Million |
Tax Assets | 634.1 Million | 640.65 Million | 707.11 Million | - | 639.08 Million | - |
Other Non Current Assets | 543.05 Million | 532.69 Million | 587.95 Million | 737.1 Million | 475.01 Million | 790.65 Million |
Other Assets | - | - | 1.00 | - | 1.00 | - |
Total Liabilities | 12.67 Billion | 12.01 Billion | 13.26 Billion | 12.01 Billion | 18.03 Billion | 16.53 Billion |
Total Current Liabilities | 3.25 Billion | 3.04 Billion | 3.36 Billion | 3.12 Billion | 11.4 Billion | 10.47 Billion |
Account Payables | 367.39 Million | 502.27 Million | 554.38 Million | 502.27 Million | 327.85 Million | 300.58 Million |
Tax Payables | - | 56.59 Million | 56.59 Million | - | 20.29 Million | - |
Short Term Debt | 1.27 Billion | 1.3 Billion | 1.44 Billion | 1.3 Billion | 9.69 Billion | 8.89 Billion |
Deferred Revenue | 51.41 Million | 219.66 Million | 242.45 Million | - | 248.89 Million | - |
Other Current Liabilities | 1.56 Billion | 1.01 Billion | 1.12 Billion | 1.31 Billion | 1.13 Billion | 1.27 Billion |
Total Non Current Liabilities | 9.42 Billion | 8.97 Billion | 9.9 Billion | 8.89 Billion | 6.62 Billion | 6.06 Billion |
Long-Term Debt | 4.72 Billion | 4.54 Billion | 5.01 Billion | 7.85 Billion | 1.57 Billion | 4.72 Billion |
Deferred Revenue Non Current | 3.58 Billion | 3.31 Billion | 3.65 Billion | - | 3.58 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 409.16 Million | 456.68 Million | 4.16 Billion | 1.04 Billion | 4.13 Billion | 1.33 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.06 Billion | 1.88 Billion | 2.08 Billion | 1.88 Billion | -2.01 Billion | -1.84 Billion |
Stock Holders Equity | 2.05 Billion | 1.88 Billion | 2.08 Billion | 1.88 Billion | -2.01 Billion | -1.84 Billion |
Common Stock | 1.7 Million | 1.29 Billion | 1.43 Billion | 1.29 Billion | 88.2 Million | 80.86 Million |
Retained Earnings | - | 1.35 Billion | - | 1.35 Billion | - | -370.73 Million |
Accumulated other comprehensive income | 2.05 Billion | 587.88 Million | 648.87 Million | -767.01 Million | -2.1 Billion | -1.55 Billion |
Common Stock Equity | 2.05 Billion | 1.88 Billion | 2.08 Billion | 1.88 Billion | -2.01 Billion | -1.84 Billion |
Capital Lease Obligation | - | 3.31 Billion | 3.31 Billion | 3.31 Billion | 3.28 Billion | 3.28 Billion |
Total Investments | 146.52 Million | 139.45 Million | 153.92 Million | 91.42 Million | 232.24 Million | 71.58 Million |
Total Debt | 6 Billion | 9.16 Billion | 6.45 Billion | 9.16 Billion | 11.26 Billion | 13.62 Billion |
Net Debt | 5.3 Billion | 8.51 Billion | 5.74 Billion | 8.51 Billion | 10.7 Billion | 13.1 Billion |
CRM
TYRES
INDRAMEDCO
ALLEC
LECO
RIM