OPT-Sciences Corporation (OPST)
USD 22.5
(0.0%)
USD 22.5
(0.0%)
| Breakdown | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|
| Revenue | 7.07 Million | 6.21 Million | 6.68 Million | 5.91 Million | 4.89 Million | 4.88 Million |
| Cost of Revenue | 4.61 Million | 3.95 Million | 4.66 Million | 3.96 Million | 3.44 Million | 3.61 Million |
| Gross Profit | 2.46 Million | 2.26 Million | 2.02 Million | 1.95 Million | 1.45 Million | 1.26 Million |
| Operating Expenses | 1.21 Million | 1.09 Million | 1.03 Million | 896.7 Thousand | 828.58 Thousand | 780.36 Thousand |
| Selling, General and Administrative Expenses | 1.21 Million | 1.09 Million | 1.03 Million | 896.7 Thousand | 828.58 Thousand | 780.36 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 5.82 Million | 5.05 Million | 5.69 Million | 4.85 Million | 4.27 Million | 4.39 Million |
| Operating Income | 746.85 Thousand | 848.54 Thousand | 499.61 Thousand | 799.92 Thousand | 627.08 Thousand | 489.05 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 626.49 Thousand | 541.41 Thousand | 546.97 Thousand | 460.12 Thousand | 241.73 Thousand | 199.71 Thousand |
| Earnings before Tax | 1.74 Million | 1.48 Million | 1.48 Million | 1.32 Million | 702.38 Thousand | 471.49 Thousand |
| Net Income | 1.11 Million | 943.12 Thousand | 938.64 Thousand | 862.66 Thousand | 460.65 Thousand | 271.78 Thousand |
| Earnings Per Share Basic | 1.44 | 1.22 | 1.21 | 1.11 | 0.59 | 0.35 |
| Earnings Per Share Diluted | 1.44 | 1.22 | 1.21 | 1.11 | 0.59 | 0.35 |
| Weighted Average Shares Outstanding | 775.58 Thousand | 775.58 Thousand | 775.58 Thousand | 775.58 Thousand | 775.58 Thousand | 775.58 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 775.58 Thousand | 775.58 Thousand | 775.58 Thousand | 775.58 Thousand | 775.58 Thousand | 775.58 Thousand |
| Gross Margin | 0.35 | 0.36 | 0.30 | 0.33 | 0.30 | 0.26 |
| EBIT Margin | 0.13 | 0.16 | 0.10 | 0.16 | 0.15 | 0.14 |
| Profit Margin | 0.16 | 0.15 | 0.14 | 0.15 | 0.09 | 0.06 |
| EBITDA | 1.38 Million | 1.31 Million | 642.82 Thousand | 944.94 Thousand | 711.19 Thousand | 681.87 Thousand |
| Earnings Before Tax Margin | 0.11 | 0.14 | 0.07 | 0.14 | 0.13 | 0.10 |
| Breakdown | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 FY | 2014 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.97 Million | 1.78 Million | 1.79 Million | 2.27 Million | 7.07 Million | 1.71 Million |
| Cost of Revenue | 1.09 Million | 947.07 Thousand | 1.15 Million | 1.32 Million | 4.61 Million | 1.15 Million |
| Gross Profit | 875.06 Thousand | 836.2 Thousand | 642.16 Thousand | 956.83 Thousand | 2.46 Million | 557.04 Thousand |
| Operating Expenses | 298.34 Thousand | 285.26 Thousand | 310.57 Thousand | 411.37 Thousand | 1.21 Million | 274.87 Thousand |
| Selling, General and Administrative Expenses | 298.34 Thousand | 285.26 Thousand | 310.57 Thousand | 411.37 Thousand | - | 274.87 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.39 Million | 1.23 Million | 1.46 Million | 1.73 Million | 5.82 Million | 1.43 Million |
| Operating Income | 457.45 Thousand | 440.18 Thousand | 240.48 Thousand | 428.82 Thousand | 746.85 Thousand | 164.57 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 271.4 Thousand | 258.1 Thousand | 164.8 Thousand | 216.69 Thousand | 626.49 Thousand | 151.9 Thousand |
| Earnings before Tax | 695.97 Thousand | 661.69 Thousand | 422.68 Thousand | 662.09 Thousand | 1.74 Million | 399.76 Thousand |
| Net Income | 424.57 Thousand | 403.59 Thousand | 257.88 Thousand | 445.4 Thousand | 1.11 Million | 247.86 Thousand |
| Earnings Per Share Basic | 0.55 | 0.52 | 0.33 | 0.57 | - | 0.32 |
| Earnings Per Share Diluted | 0.55 | 0.52 | 0.33 | 0.57 | - | 0.32 |
| Weighted Average Shares Outstanding | 775.58 Thousand | 775.58 Thousand | 775.58 Thousand | 775.58 Thousand | 775.58 Thousand | 775.58 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 775.58 Thousand | 775.58 Thousand | 775.58 Thousand | 775.58 Thousand | 775.58 Thousand | 775.58 Thousand |
| Gross Margin | 0.44 | 0.47 | 0.36 | 0.42 | 0.35 | 0.33 |
| EBIT Margin | 0.25 | 0.27 | 0.15 | 0.21 | - | 0.12 |
| Profit Margin | 0.22 | 0.23 | 0.14 | 0.20 | 0.16 | 0.14 |
| EBITDA | 491.24 Thousand | 473.98 Thousand | 274.4 Thousand | 466.9 Thousand | - | 198.94 Thousand |
| Earnings Before Tax Margin | 0.23 | 0.25 | 0.13 | 0.19 | 0.11 | 0.10 |
MDVLQ
EIFFL
AKRYY
300359
6436
6074