JPY 4325.0
(0.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 152.86 Billion | 132.81 Billion | 118.42 Billion | 113.59 Billion | 133.08 Billion | 131.71 Billion |
Cost of Revenue | 83.91 Billion | 72.55 Billion | 64.87 Billion | 63.76 Billion | 73.36 Billion | 73.46 Billion |
Gross Profit | 68.94 Billion | 60.25 Billion | 53.55 Billion | 49.83 Billion | 59.72 Billion | 58.24 Billion |
Operating Expenses | 49.38 Billion | 44.46 Billion | 40.65 Billion | 39.9 Billion | 43.55 Billion | 43.08 Billion |
Selling, General and Administrative Expenses | 46.58 Billion | 44.46 Billion | 40.65 Billion | 39.9 Billion | 43.55 Billion | 43.08 Billion |
Research and Development Expenses | 2.79 Billion | 2.37 Billion | 2.01 Billion | 1.79 Billion | 1.78 Billion | 1.64 Billion |
Other Expenses | - | 360 Million | 265 Million | 365 Million | 149 Million | 231 Million |
Cost and Expenses | 133.29 Billion | 117.02 Billion | 105.53 Billion | 103.66 Billion | 116.91 Billion | 116.55 Billion |
Operating Income | 19.56 Billion | 15.78 Billion | 12.89 Billion | 9.93 Billion | 16.16 Billion | 15.16 Billion |
Interest Expense | 284 Million | 151 Million | 138 Million | 153 Million | 102 Million | 29 Million |
Income Tax Expense | 5.77 Billion | 5.39 Billion | 4.47 Billion | 2.48 Billion | 5.54 Billion | 5.55 Billion |
Earnings before Tax | 19.03 Billion | 16.75 Billion | 14.25 Billion | 9.78 Billion | 16.28 Billion | 14.83 Billion |
Net Income | 13.14 Billion | 11.28 Billion | 9.73 Billion | 7.24 Billion | 10.56 Billion | 9.14 Billion |
Earnings Per Share Basic | 182.47 | 154.41 | 131.48 | 97.08 | 141.40 | 121.16 |
Earnings Per Share Diluted | 182.47 | 154.41 | 131.48 | 97.08 | 141.40 | 121.16 |
Weighted Average Shares Outstanding | 72.01 Million | 73.1 Million | 74.02 Million | 74.66 Million | 74.73 Million | 75.45 Million |
Weighted Average Shares Outstanding (Diluted) | 72.01 Million | 73.1 Million | 74.02 Million | 74.66 Million | 74.73 Million | 75.45 Million |
Gross Margin | 0.45 | 0.45 | 0.45 | 0.44 | 0.45 | 0.44 |
EBIT Margin | 0.20 | 0.20 | 0.19 | 0.17 | 0.19 | 0.17 |
Profit Margin | 0.09 | 0.08 | 0.08 | 0.06 | 0.08 | 0.07 |
EBITDA | 30.11 Billion | 25.11 Billion | 21.31 Billion | 18.69 Billion | 24.02 Billion | 21.55 Billion |
Earnings Before Tax Margin | 0.13 | 0.12 | 0.11 | 0.09 | 0.12 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 45.19 Billion | 39.03 Billion | 152.86 Billion | 45.07 Billion | 37.62 Billion | 38.32 Billion |
Cost of Revenue | 24.96 Billion | 21.94 Billion | 83.91 Billion | 24.69 Billion | 20.7 Billion | 21.1 Billion |
Gross Profit | 20.23 Billion | 17.08 Billion | 68.94 Billion | 20.38 Billion | 16.92 Billion | 17.21 Billion |
Operating Expenses | 13.56 Billion | 13.85 Billion | 49.38 Billion | 13.39 Billion | 12.35 Billion | 12.04 Billion |
Selling, General and Administrative Expenses | 13.56 Billion | 13.85 Billion | - | 13.39 Billion | 12.35 Billion | 12.04 Billion |
Research and Development Expenses | - | - | - | 759 Million | 699 Million | 720 Million |
Other Expenses | - | 1 Million | 197 Million | -9 Million | 87 Million | 72 Million |
Cost and Expenses | 38.53 Billion | 35.8 Billion | 133.29 Billion | 38.08 Billion | 33.06 Billion | 33.15 Billion |
Operating Income | 6.66 Billion | 3.23 Billion | 19.56 Billion | 6.98 Billion | 4.56 Billion | 5.16 Billion |
Interest Expense | 89 Million | 70 Million | 284 Million | 67 Million | 84 Million | 75 Million |
Income Tax Expense | 1.65 Billion | 1.98 Billion | 5.77 Billion | 1.57 Billion | 1.28 Billion | 1.38 Billion |
Earnings before Tax | 7.24 Billion | 3.62 Billion | 19.03 Billion | 5.65 Billion | 4.85 Billion | 5.41 Billion |
Net Income | 5.56 Billion | 1.6 Billion | 13.14 Billion | 4.04 Billion | 3.53 Billion | 4 Billion |
Earnings Per Share Basic | 55.40 | 22.36 | - | 55.50 | 49.32 | 55.56 |
Earnings Per Share Diluted | 55.08 | 22.36 | - | 55.05 | 49.32 | 55.56 |
Weighted Average Shares Outstanding | 72.02 Million | 71.54 Million | 72.01 Million | 72.92 Million | 71.7 Million | 71.99 Million |
Weighted Average Shares Outstanding (Diluted) | 72.62 Million | 71.54 Million | 72.01 Million | 73.51 Million | 71.7 Million | 71.99 Million |
Gross Margin | 0.45 | 0.44 | 0.45 | 0.45 | 0.45 | 0.45 |
EBIT Margin | 0.22 | 0.15 | - | 0.22 | 0.20 | 0.21 |
Profit Margin | 0.12 | 0.04 | 0.09 | 0.09 | 0.09 | 0.10 |
EBITDA | 9.89 Billion | 6 Billion | - | 9.78 Billion | 7.67 Billion | 8.08 Billion |
Earnings Before Tax Margin | 0.15 | 0.08 | 0.13 | 0.15 | 0.12 | 0.13 |
6074
OPST
MDVLQ
GBBKW
1209
300359