USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 43.1 Million | 22.12 Million | 13.96 Million | 3.77 Million | 360 Thousand | 526 Thousand |
Cost of Revenue | 40.52 Million | 21.81 Million | 8.8 Million | 2.82 Million | 2.39 Million | 1.91 Million |
Gross Profit | 2.58 Million | 317 Thousand | 5.16 Million | 948 Thousand | -2.03 Million | -1.39 Million |
Operating Expenses | 45.44 Million | 43.82 Million | 25.97 Million | 21.65 Million | 2.29 Million | 2.67 Million |
Selling, General and Administrative Expenses | 42.6 Million | 39.69 Million | 23.74 Million | 18.8 Million | 1.87 Million | 2.63 Million |
Research and Development Expenses | 1.11 Million | 849 Thousand | 682 Thousand | 1.1 Million | 417 Thousand | 46 Thousand |
Other Expenses | 5.28 Million | 45 Thousand | -291 Thousand | - | - | - |
Cost and Expenses | 89.53 Million | 65.63 Million | 34.77 Million | 24.47 Million | 4.68 Million | 4.59 Million |
Operating Income | -46.42 Million | -43.5 Million | -25.5 Million | -20.84 Million | -4.32 Million | -4.06 Million |
Interest Expense | 1.17 Million | 589 Thousand | 1.24 Million | 734 Thousand | 16 Thousand | 2000.00 |
Income Tax Expense | 24 Thousand | 2000.00 | 950 Thousand | 734 Thousand | -1.12 Million | - |
Earnings before Tax | -47.59 Million | -43.81 Million | -26.81 Million | -21.53 Million | -4.34 Million | -4.05 Million |
Net Income | -47.61 Million | -43.81 Million | -26.81 Million | -21.53 Million | -3.22 Million | -4.05 Million |
Earnings Per Share Basic | -36.20 | -67.09 | -234.27 | -34.00 | -270.89 | -414.43 |
Earnings Per Share Diluted | -36.20 | -67.09 | -234.27 | -34.00 | -270.89 | -414.43 |
Weighted Average Shares Outstanding | 1.31 Million | 653.12 Thousand | 114.44 Thousand | 633.37 Thousand | 11.89 Thousand | 9791.67 |
Weighted Average Shares Outstanding (Diluted) | 1.31 Million | 653.12 Thousand | 114.44 Thousand | 633.37 Thousand | 11.89 Thousand | 9791.67 |
Gross Margin | 0.06 | 0.01 | 0.37 | 0.25 | -5.66 | -2.64 |
EBIT Margin | -0.97 | -1.84 | -1.38 | -5.04 | -10.83 | -7.13 |
Profit Margin | -1.10 | -1.98 | -1.92 | -5.71 | -8.95 | -7.71 |
EBITDA | -41.76 Million | -40.64 Million | -23.76 Million | -19.15 Million | -3.89 Million | -3.75 Million |
Earnings Before Tax Margin | -1.08 | -1.97 | -1.83 | -5.53 | -12.02 | -7.73 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 405 Thousand | 620 Thousand | 11.35 Million | 43.1 Million | 11.46 Million | 11.18 Million |
Cost of Revenue | 227 Thousand | 363 Thousand | 11.47 Million | 40.52 Million | 11.54 Million | 10.67 Million |
Gross Profit | 178 Thousand | 257 Thousand | -126 Thousand | 2.58 Million | -88 Thousand | 505 Thousand |
Operating Expenses | 4.63 Million | 5.26 Million | 10.61 Million | 49 Million | 11.4 Million | 11.92 Million |
Selling, General and Administrative Expenses | 4.43 Million | 5.06 Million | 7.68 Million | - | 11.22 Million | 11.64 Million |
Research and Development Expenses | 145 Thousand | 176 Thousand | 163 Thousand | - | 178 Thousand | 281 Thousand |
Other Expenses | 55 Thousand | - | - | - | - | - |
Cost and Expenses | 4.85 Million | 5.63 Million | 22.09 Million | 89.53 Million | 22.95 Million | 22.6 Million |
Operating Income | -4.45 Million | -5.01 Million | -10.74 Million | -46.42 Million | -11.49 Million | -11.41 Million |
Interest Expense | 146 Thousand | 169 Thousand | 327 Thousand | 1.17 Million | 315 Thousand | 276 Thousand |
Income Tax Expense | 441 Thousand | 4.94 Million | 1000.00 | 24 Thousand | - | 24 Thousand |
Earnings before Tax | -5.49 Million | -12.55 Million | -11.07 Million | -47.59 Million | -11.8 Million | -11.69 Million |
Net Income | -5.79 Million | -17.33 Million | -11.07 Million | -47.61 Million | -11.8 Million | -11.71 Million |
Earnings Per Share Basic | -3.22 | -10.79 | -6.91 | - | -7.37 | -8.45 |
Earnings Per Share Diluted | -3.22 | -10.79 | -6.91 | - | -7.37 | -8.45 |
Weighted Average Shares Outstanding | 1.79 Million | 1.6 Million | 1.6 Million | 1.31 Million | 1.6 Million | 1.38 Million |
Weighted Average Shares Outstanding (Diluted) | 1.79 Million | 1.6 Million | 1.6 Million | 1.31 Million | 1.6 Million | 1.38 Million |
Gross Margin | 0.44 | 0.41 | -0.01 | 0.06 | -0.01 | 0.05 |
EBIT Margin | -9.93 | -6.65 | -0.80 | - | -0.85 | -0.96 |
Profit Margin | -14.30 | -27.95 | -0.98 | -1.10 | -1.03 | -1.05 |
EBITDA | -4.02 Million | -4.12 Million | -9.12 Million | - | -9.68 Million | -10.74 Million |
Earnings Before Tax Margin | -11.00 | -8.08 | -0.95 | -1.08 | -1.00 | -1.02 |
EIFFL
AKRYY
NLBS
6436
6074
OPST