Saturn Oil & Gas Inc. (OILSF)
USD 1.38
(-1.43%)
USD 1.38
(-1.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 624.83 Million | 371.13 Million | 116.21 Million | 7.54 Million | 18.29 Million | 4.52 Million |
| Cost of Revenue | 354 Million | 93.67 Million | 34.27 Million | 4.99 Million | 8.01 Million | 2.41 Million |
| Gross Profit | 270.82 Million | 277.45 Million | 81.93 Million | 2.55 Million | 10.27 Million | 2.1 Million |
| Operating Expenses | 38.43 Million | 107.57 Million | 51.33 Million | 3.88 Million | 5.35 Million | 4.05 Million |
| Selling, General and Administrative Expenses | 38.43 Million | 10.65 Million | 5.36 Million | 1.99 Million | 2.35 Million | 2.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 14.16 Million | 256 Thousand | 138.24 Thousand | 4968.00 | 194.09 Thousand |
| Cost and Expenses | 229.77 Million | 201.25 Million | 85.6 Million | 8.87 Million | 13.37 Million | 6.47 Million |
| Operating Income | 395.06 Million | 179.86 Million | 27.61 Million | -1.19 Million | 4.91 Million | -1.75 Million |
| Interest Expense | 95.16 Million | 29.86 Million | 11.14 Million | 4.27 Million | 3.76 Million | 668.7 Thousand |
| Income Tax Expense | 38.27 Million | -5.86 Million | -2.59 Million | 4.41 Million | 3.77 Million | 862.79 Thousand |
| Earnings before Tax | 328.89 Million | 68.94 Million | -67.65 Million | -7.75 Million | 822.24 Thousand | -1.52 Million |
| Net Income | 290.62 Million | 74.81 Million | -65.06 Million | -7.75 Million | 822.24 Thousand | -1.52 Million |
| Earnings Per Share Basic | 2.25 | 1.69 | -3.36 | -0.66 | 0.07 | -0.17 |
| Earnings Per Share Diluted | 2.25 | 1.66 | -3.36 | -0.66 | 0.07 | -0.17 |
| Weighted Average Shares Outstanding | 129.16 Million | 44.4 Million | 19.33 Million | 11.72 Million | 11.66 Million | 9.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 129.22 Million | 44.95 Million | 19.33 Million | 11.72 Million | 11.66 Million | 9.13 Million |
| Gross Margin | 0.43 | 0.75 | 0.71 | 0.34 | 0.56 | 0.46 |
| EBIT Margin | 0.63 | 0.61 | 0.38 | 0.44 | 0.66 | 0.04 |
| Profit Margin | 0.47 | 0.20 | -0.56 | -1.03 | 0.04 | -0.34 |
| EBITDA | 394.81 Million | 225.89 Million | -44.07 Million | 3.33 Million | 11.8 Million | 195.49 Thousand |
| Earnings Before Tax Margin | 0.63 | 0.48 | 0.24 | -0.16 | 0.27 | -0.39 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 186.08 Million | 150.49 Million | 164.23 Million | 624.58 Million | 204.7 Million | 178.71 Million |
| Cost of Revenue | 108.43 Million | 99.9 Million | 94.94 Million | 354 Million | 64.66 Million | 56.56 Million |
| Gross Profit | 77.64 Million | 50.59 Million | 69.29 Million | 270.58 Million | 140.04 Million | 122.15 Million |
| Operating Expenses | 6.13 Million | 5.77 Million | 9.55 Million | 38.43 Million | 66.74 Million | 70.81 Million |
| Selling, General and Administrative Expenses | 6.13 Million | 5.77 Million | 9.55 Million | - | 7.54 Million | 8.15 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 60.28 Million | 5.77 Million | - | 246 Thousand | - | - |
| Cost and Expenses | 114.57 Million | 105.67 Million | 104.5 Million | 392.44 Million | 131.4 Million | 127.37 Million |
| Operating Income | 71.5 Million | 44.82 Million | 59.73 Million | 232.14 Million | 72.32 Million | 50.43 Million |
| Interest Expense | 18.35 Million | 20.76 Million | 23.5 Million | 95.16 Million | 24.68 Million | 26.74 Million |
| Income Tax Expense | -1.39 Million | -21.08 Million | 47.09 Million | 38.27 Million | -38.57 Million | 17.16 Million |
| Earnings before Tax | 40.41 Million | -84.06 Million | 178.55 Million | 328.89 Million | -149.73 Million | 68.44 Million |
| Net Income | 41.8 Million | -62.98 Million | 131.45 Million | 290.62 Million | -111.15 Million | 51.27 Million |
| Earnings Per Share Basic | 0.25 | -0.42 | 0.94 | - | -0.80 | 0.37 |
| Earnings Per Share Diluted | 0.24 | -0.42 | 0.92 | - | -0.80 | 0.36 |
| Weighted Average Shares Outstanding | 169.26 Million | 148.55 Million | 139.31 Million | 126.23 Million | 139.26 Million | 138.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 174.72 Million | 148.55 Million | 142.29 Million | 129.22 Million | 139.26 Million | 141.74 Million |
| Gross Margin | 0.42 | 0.34 | 0.42 | 0.43 | 0.68 | 0.68 |
| EBIT Margin | 0.66 | 0.60 | 0.65 | - | 0.55 | 0.51 |
| Profit Margin | 0.22 | -0.42 | 0.80 | 0.47 | -0.54 | 0.29 |
| EBITDA | 122.98 Million | 90.53 Million | 106.75 Million | - | 111.93 Million | 90.55 Million |
| Earnings Before Tax Margin | 0.38 | 0.30 | 0.36 | 0.37 | 0.35 | 0.28 |
WESTW
GSVRF
ALMET
BYD
ALOKINDS
HEXI