EUR 1.81
(3.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 117.04 Thousand | 80 Thousand | 1499.82 | - | - | -4320.00 |
Cost of Revenue | 117.15 Thousand | 107.19 Thousand | 92.68 Thousand | 113.64 Thousand | - | 90.9 Thousand |
Gross Profit | -112.00 | -27.19 Thousand | -91.18 Thousand | -113.64 Thousand | - | -95.22 Thousand |
Operating Expenses | 344.3 Thousand | -1.69 Million | 1.35 Million | -557.34 Thousand | 215.26 Thousand | 393.77 Thousand |
Selling, General and Administrative Expenses | 5.94 | 12.3 Thousand | 47.27 Thousand | 113.64 Thousand | 96.23 Thousand | 90.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.7 Million | 1.3 Million | -670.98 Thousand | 119.02 Thousand | 302.94 Thousand |
Cost and Expenses | 461.46 Thousand | -1.69 Million | 1.35 Million | -557.34 Thousand | 215.26 Thousand | 393.77 Thousand |
Operating Income | -117.15 Thousand | 2.35 Million | -758.76 Thousand | 1.22 Million | 442.11 Thousand | -95.22 Thousand |
Interest Expense | - | 9024.90 | 1679.52 | 883.72 Thousand | 3421.64 | 4201.65 |
Income Tax Expense | - | 1.06 Million | 108.27 Thousand | 1 Million | -13.7 Thousand | 1.21 Million |
Earnings before Tax | 297.35 | 1.11 Million | -867.04 Thousand | 313.15 Thousand | 454.65 Thousand | 1.61 Million |
Net Income | 297.35 | 43.01 Thousand | -975.32 Thousand | -694.82 Thousand | 455.82 Thousand | 414.9 Thousand |
Earnings Per Share Basic | 0.00 | 0.02 | -0.49 | -0.35 | 0.27 | 0.25 |
Earnings Per Share Diluted | 0.00 | 0.02 | -0.49 | -0.35 | 0.27 | 0.25 |
Weighted Average Shares Outstanding | 2.41 Million | 1.99 Million | 1.99 Million | 1.97 Million | 1.67 Million | 1.65 Million |
Weighted Average Shares Outstanding (Diluted) | 2.41 Million | 1.99 Million | 1.99 Million | 1.97 Million | 1.67 Million | 1.65 Million |
Gross Margin | -0.00 | -0.34 | -60.80 | - | - | 22.04 |
EBIT Margin | 3.54 | 31.20 | 453.53 | - | - | -447.55 |
Profit Margin | 0.00 | 0.54 | -650.29 | - | - | -96.04 |
EBITDA | 414.5 Thousand | 1.26 Million | 573.6 Thousand | 1.54 Million | 617.21 Thousand | 510.1 Thousand |
Earnings Before Tax Margin | -1.00 | 29.38 | -505.90 | - | - | 22.04 |
Breakdown | 2023 FY | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 80 Thousand | 40.00 | 40.00 | - | - |
Cost of Revenue | 111.22 | 107.19 Thousand | 33.11 | 33.11 | 20.49 | 20.49 |
Gross Profit | -111.22 | -27.19 Thousand | 6.89 | 6.89 | -20.49 | -20.49 |
Operating Expenses | 350.24 | -1.69 Million | 978.09 | 978.09 | 67.59 | 67.59 |
Selling, General and Administrative Expenses | - | - | 2.50 | 2.50 | 2.50 | 2.50 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.7 Million | - | - | - | - |
Cost and Expenses | 461.46 | -1.69 Million | 1011.19 | 1011.19 | 88.08 | 88.08 |
Operating Income | -117.15 | 2.35 Million | 9.39 | 9.39 | -23.05 | -23.05 |
Interest Expense | - | 9024.90 | - | - | - | - |
Income Tax Expense | 414.50 | 1.06 Million | 444.33 Thousand | 444.33 Thousand | 206.52 Thousand | 206.53 |
Earnings before Tax | 297.35 | 1.11 Million | 453.72 | 453.72 | 183.48 | 183.48 |
Net Income | 297.35 | 43.01 Thousand | 453.72 | 453.72 | 183.48 | 183.48 |
Earnings Per Share Basic | - | - | 0.00 | 0.00 | 0.00 | 0.09 |
Earnings Per Share Diluted | - | - | 0.00 | 0.00 | 0.00 | 0.09 |
Weighted Average Shares Outstanding | 1.99 Million | 1.99 Million | 1.99 Million | 1.99 Million | 1.99 Million | 1994.00 |
Weighted Average Shares Outstanding (Diluted) | 1.99 Million | 1.99 Million | 1.99 Million | 1.99 Million | 1.99 Million | 1994.72 |
Gross Margin | - | -0.34 | 0.17 | 0.17 | - | - |
EBIT Margin | - | - | 11.11 | 11.11 | - | - |
Profit Margin | - | 0.54 | 11.34 | 11.34 | - | - |
EBITDA | - | - | 444.33 | 444.33 | 206.53 | 206.53 |
Earnings Before Tax Margin | - | 29.38 | 0.23 | 0.23 | - | - |
PNMXO
RELCHEMQ
EMAE4
OILSF
WESTW
GSVRF