EUR 1.81
(3.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.64 Million | 12.41 Million | 11.16 Million | 12.23 Million | 10.91 Million | 10.9 Million |
Total Current Assets | 1.72 Million | 188.82 Thousand | 2.63 Million | 1.54 Million | 1.66 Million | 2.03 Million |
Cash And Short Term Investments | 1.72 Million | 187.46 Thousand | 2.63 Million | 1.54 Million | 1.66 Million | 2.03 Million |
Cash and Cash Equivalents | 427.33 Thousand | 50.94 Thousand | 234.9 Thousand | 98.53 Thousand | 309.08 Thousand | 769.1 Thousand |
Short Term Investments | 1.29 Million | 136.51 Thousand | 2.4 Million | 1.44 Million | 1.35 Million | 1.26 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 24.15 | 22.9 Thousand | 33.42 Thousand | 28.53 Thousand | 335.00 | - |
Total Non-Current Assets | 11.91 Million | 12.22 Million | 8.53 Million | 10.68 Million | 9.25 Million | 8.87 Million |
Net PPE | - | - | - | - | - | 8.45 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 9.84 Million | 11.27 Million | 4.37 Million | 6.03 Million | 3.8 Million | 4.13 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.07 Million | 951.64 Thousand | 4.15 Million | 4.65 Million | 5.45 Million | -3.71 Million |
Other Assets | 0.00 | 1.00 | - | 1.00 | - | - |
Total Liabilities | 27.14 Thousand | 81.19 Thousand | 114.25 Thousand | 180.41 Thousand | 229.03 Thousand | 285.81 Thousand |
Total Current Liabilities | 26.39 Thousand | 18.28 Thousand | 31.34 Thousand | 67.81 Thousand | 86.3 Thousand | 285.81 Thousand |
Account Payables | 25.13 Thousand | 17.7 Thousand | 30.76 Thousand | 37.62 Thousand | 26.6 Thousand | 24.12 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 757.00 | 22.06 Thousand | - | 30.18 Thousand | 59.7 Thousand | 261.69 Thousand |
Deferred Revenue | -757.00 | -22.06 Thousand | - | - | - | 0.29 |
Other Current Liabilities | 1252.00 | 588.00 | 587.00 | 1.00 | - | 3.71 |
Total Non Current Liabilities | 757.22 | 62.9 Thousand | 82.9 Thousand | 112.59 Thousand | 142.72 Thousand | 285.81 Thousand |
Long-Term Debt | 757.22 | 22.06 Thousand | 82.9 Thousand | 112.59 Thousand | 142.72 Thousand | 262 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 40.83 Thousand | -82.9 Thousand | - | - | 23.81 Thousand |
Other Liabilities | 0.78 | 1.00 | - | - | - | -285.81 Thousand |
Total Equity | 13.61 Million | 12.32 Million | 11.05 Million | 12.05 Million | 10.68 Million | 10.62 Million |
Stock Holders Equity | 13.61 Million | 12.32 Million | 11.05 Million | 12.05 Million | 10.68 Million | 10.62 Million |
Common Stock | 2.41 Million | 2 Million | 2 Million | 1.98 Million | 1.67 Million | 1.68 Million |
Retained Earnings | -569.69 Thousand | 407.35 Thousand | -867.04 Thousand | 213.15 Thousand | 455.82 Thousand | 414.9 Thousand |
Accumulated other comprehensive income | 1110.47 | 198.93 | 198.93 | 194.04 | 170.86 | - |
Common Stock Equity | 13.61 Million | 12.32 Million | 11.05 Million | 12.05 Million | 10.68 Million | 10.62 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 11.13 Million | 11.4 Million | 6.78 Million | 7.48 Million | 5.15 Million | 5.39 Million |
Total Debt | 757.22 | 22.06 Thousand | 82.9 Thousand | 142.78 Thousand | 202.43 Thousand | 261.69 Thousand |
Net Debt | -426.57 Thousand | -28.87 Thousand | -152 Thousand | 44.25 Thousand | -106.65 Thousand | -507.41 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 13.64 Million | 13.64 Million | 12.69 Million | 12.41 Million | 12.41 Million | 12.41 Million |
Total Current Assets | 1.72 Million | 1.72 Million | 718.89 Thousand | 188.82 Thousand | 188.82 Thousand | 188.82 Thousand |
Cash And Short Term Investments | 1.72 Million | 1.72 Million | 709.31 Thousand | 187.46 Thousand | 187.46 Thousand | 165.91 Thousand |
Cash and Cash Equivalents | 427.33 Thousand | 427.33 Thousand | 211.4 Thousand | 50.94 Thousand | 50.94 Thousand | 50.94 Thousand |
Short Term Investments | 1.29 Million | 1.29 Million | 497.91 Thousand | 136.51 Thousand | 136.51 Thousand | 114.97 Thousand |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 24.15 | - | 22.9 Thousand | 22.9 Thousand | 22.9 Thousand |
Total Non-Current Assets | 11.91 Million | 11.91 Million | 11.97 Million | 12.22 Million | 12.22 Million | 12.22 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 9.84 Million | 9.84 Million | 10.65 Million | 11.27 Million | 11.27 Million | 11.4 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.07 Million | 2.07 Million | 1.31 Million | 951.64 Thousand | 951.64 Thousand | 815.13 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 27.14 Thousand | 27.14 Thousand | 324.11 Thousand | 81.19 Thousand | 81.19 Thousand | 81.19 Thousand |
Total Current Liabilities | 26.39 Thousand | 26.39 Thousand | 323.97 Thousand | 18.28 Thousand | 18.28 Thousand | 81.19 Thousand |
Account Payables | 25.13 Thousand | 25.13 Thousand | 23.35 Thousand | 17.7 Thousand | 17.7 Thousand | 42.53 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 757.00 | - | 22.06 Thousand | - | 22.06 Thousand |
Deferred Revenue | - | -757.00 | - | -22.06 Thousand | - | - |
Other Current Liabilities | 1252.00 | 1252.00 | 300.62 Thousand | 588.00 | 588.00 | 16.58 Thousand |
Total Non Current Liabilities | 757.22 | 757.22 | 141.00 | 62.9 Thousand | 62.9 Thousand | 22.65 Thousand |
Long-Term Debt | 757.22 | 757.22 | 141.00 | 22.06 Thousand | 22.06 Thousand | 22.06 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 40.83 Thousand | 40.83 Thousand | 587.00 |
Other Liabilities | 0.78 | 0.78 | - | 1.00 | 1.00 | -22.65 Thousand |
Total Equity | 13.61 Million | 13.61 Million | 12.36 Million | 12.32 Million | 12.32 Million | 12.32 Million |
Stock Holders Equity | 13.61 Million | 13.61 Million | 12.36 Million | 12.32 Million | 12.32 Million | 12.32 Million |
Common Stock | 2.41 Million | 2.41 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | -569.69 Thousand | -569.69 Thousand | -530.07 Thousand | 407.35 Thousand | 407.35 Thousand | 484.59 Thousand |
Accumulated other comprehensive income | - | 1110.47 | - | 198.93 | 198.93 | 198.93 Thousand |
Common Stock Equity | 13.61 Million | 13.61 Million | 12.36 Million | 12.32 Million | 12.32 Million | 12.32 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 11.13 Million | 11.13 Million | 11.15 Million | 11.4 Million | 11.4 Million | 11.52 Million |
Total Debt | 757.22 | 757.22 | 141.00 | 22.06 Thousand | 22.06 Thousand | 22.06 Thousand |
Net Debt | -426.57 Thousand | -426.57 Thousand | -211.26 Thousand | -28.87 Thousand | -28.87 Thousand | -28.87 Thousand |
PNMXO
RELCHEMQ
EMAE4
OILSF
WESTW
GSVRF