USD 1.38
(-1.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.33 Billion | 582.9 Million | 221.1 Million | 43.08 Million | 48.24 Million | 29.94 Million |
Total Current Assets | 130.69 Million | 61.63 Million | 28.91 Million | 1.39 Million | 2.89 Million | 1.14 Million |
Cash And Short Term Investments | 26.46 Million | 10.25 Million | 2.41 Million | 572.31 Thousand | 1.11 Million | 172.72 Thousand |
Cash and Cash Equivalents | 26.46 Million | 10.25 Million | 2.41 Million | 569.11 Thousand | 1.11 Million | 140.72 Thousand |
Short Term Investments | 16.7 Million | 8.48 Million | 6.46 Million | 3200.00 | 3680.00 | 32 Thousand |
Net Receivables | 70.72 Million | 40.92 Million | 20.03 Million | 739.15 Thousand | 1.62 Million | 973.17 Thousand |
Inventory | - | 1.00 | - | -3284.00 | 1.00 | 1.00 |
Other Current Assets | 33.5 Million | 10.45 Million | 6.46 Million | 91 Thousand | 153.03 Thousand | 1.00 |
Total Non-Current Assets | 1.2 Billion | 521.27 Million | 192.19 Million | 41.68 Million | 45.35 Million | 28.79 Million |
Net PPE | 1.2 Billion | 495.35 Million | 171.17 Million | 41.24 Million | 45.13 Million | 28.59 Million |
Good Will And Intangible Assets | - | -600 Thousand | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 600 Thousand | - | - | - | - |
Tax Assets | - | 4.21 Million | - | - | - | - |
Other Non Current Assets | - | 21.7 Million | 21.02 Million | 440.13 Thousand | 213.88 Thousand | 206.87 Thousand |
Other Assets | 1.00 | - | - | - | - | -1.00 |
Total Liabilities | 726.55 Million | 444.39 Million | 251.41 Million | 39.47 Million | 37.57 Million | 21.84 Million |
Total Current Liabilities | 390.4 Million | 224.19 Million | 95.08 Million | 31.93 Million | 16.68 Million | 12.59 Million |
Account Payables | 122.13 Million | 56.53 Million | 28.85 Million | 3.8 Million | 8.21 Million | 11.65 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 224.98 Million | 121.29 Million | 34.51 Million | 25.79 Million | 7.98 Million | 762.37 Thousand |
Deferred Revenue | - | - | - | - | 292.25 Thousand | 177.05 Thousand |
Other Current Liabilities | 43.28 Million | 46.37 Million | 31.71 Million | 2.33 Million | 195.51 Thousand | -1.00 |
Total Non Current Liabilities | 336.14 Million | 220.19 Million | 156.32 Million | 7.54 Million | 20.88 Million | 9.25 Million |
Long-Term Debt | 232.28 Million | 125.9 Million | 61.37 Million | 3.32 Million | 15.77 Million | 4.37 Million |
Deferred Revenue Non Current | 735 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 96.38 Million | 94.29 Million | 94.95 Million | 4.21 Million | 5.11 Million | 4.87 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 608.66 Million | 138.51 Million | -30.3 Million | 3.6 Million | 10.67 Million | 8.09 Million |
Stock Holders Equity | 608.66 Million | 138.51 Million | -30.3 Million | 3.6 Million | 10.67 Million | 8.09 Million |
Common Stock | 292.38 Million | 122.01 Million | 45.6 Million | 33.02 Million | 33.02 Million | 31.78 Million |
Retained Earnings | 262.24 Million | -28.38 Million | -103.19 Million | -38.13 Million | -30.37 Million | -31.2 Million |
Accumulated other comprehensive income | 7.2 Million | 30.14 Million | 14.36 Million | 8.6 Million | 7.91 Million | 7.29 Million |
Common Stock Equity | 608.66 Million | 138.51 Million | -30.3 Million | 3.6 Million | 10.67 Million | 8.09 Million |
Capital Lease Obligation | 735 Thousand | 3.16 Million | 3.74 Million | 610.01 Thousand | 757.7 Thousand | - |
Total Investments | 16.7 Million | 600 Thousand | 6.46 Million | 3200.00 | 3680.00 | 32 Thousand |
Total Debt | 458.01 Million | 247.19 Million | 95.88 Million | 29.12 Million | 23.75 Million | 5.13 Million |
Net Debt | 431.55 Million | 236.93 Million | 93.47 Million | 28.55 Million | 22.64 Million | 4.99 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.02 Billion | 1.32 Billion | 1.33 Billion | 1.33 Billion | 1.37 Billion | 1.33 Billion |
Total Current Assets | 195.97 Million | 133.69 Million | 130.69 Million | 130.69 Million | 142.03 Million | 127.91 Million |
Cash And Short Term Investments | 81.23 Million | 15.96 Million | 26.46 Million | 26.46 Million | 41.92 Million | 40.67 Million |
Cash and Cash Equivalents | 81.23 Million | 15.96 Million | 26.46 Million | 26.46 Million | 41.92 Million | 40.67 Million |
Short Term Investments | 23.5 Million | 26.73 Million | 16.7 Million | 16.7 Million | 16.65 Million | 15.04 Million |
Net Receivables | 91.15 Million | 73.8 Million | 70.72 Million | 70.72 Million | 83.45 Million | 69.68 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 23.58 Million | 43.91 Million | 33.5 Million | 33.5 Million | 16.65 Million | 17.56 Million |
Total Non-Current Assets | 1.82 Billion | 1.19 Billion | 1.2 Billion | 1.2 Billion | 1.23 Billion | 1.2 Billion |
Net PPE | 1.82 Billion | 1.17 Billion | 1.2 Billion | 1.2 Billion | 1.18 Billion | 1.19 Billion |
Good Will And Intangible Assets | - | - | - | - | - | -4.6 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 4.6 Million |
Tax Assets | 4.24 Million | 15.21 Million | - | - | 45.18 Million | 6.61 Million |
Other Non Current Assets | - | - | - | - | - | 4.6 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 1.28 Billion | 730.98 Million | 726.55 Million | 726.55 Million | 902.37 Million | 751.77 Million |
Total Current Liabilities | 277.12 Million | 336.03 Million | 390.4 Million | 390.4 Million | 458.66 Million | 382.83 Million |
Account Payables | 113.63 Million | 116.53 Million | 122.13 Million | 122.13 Million | 113.99 Million | 83.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 90.73 Million | 137.82 Million | 224.98 Million | 224.98 Million | 254.35 Million | 284.2 Million |
Deferred Revenue | - | - | - | - | 5.28 Million | 8.58 Million |
Other Current Liabilities | 72.75 Million | 81.67 Million | 43.28 Million | 43.28 Million | 85.03 Million | 6.9 Million |
Total Non Current Liabilities | 1.01 Billion | 394.95 Million | 336.14 Million | 336.14 Million | 443.71 Million | 368.94 Million |
Long-Term Debt | 788.55 Million | 242.55 Million | 232.28 Million | 232.28 Million | 254.45 Million | 276.18 Million |
Deferred Revenue Non Current | - | - | 735 Thousand | 735 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 221.68 Million | 152.4 Million | 96.38 Million | 96.38 Million | 189.26 Million | 92.76 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 737.06 Million | 595.73 Million | 608.66 Million | 608.66 Million | 473.89 Million | 581.04 Million |
Stock Holders Equity | 737.06 Million | 595.73 Million | 608.66 Million | 608.66 Million | 473.89 Million | 581.04 Million |
Common Stock | 436.42 Million | 339.55 Million | 292.38 Million | 292.38 Million | 292.38 Million | 291.03 Million |
Retained Earnings | 241.06 Million | 199.25 Million | 262.24 Million | 262.24 Million | 130.78 Million | 241.94 Million |
Accumulated other comprehensive income | 7.2 Million | 7.2 Million | 7.2 Million | 7.2 Million | 7.2 Million | 14.67 Million |
Common Stock Equity | 737.06 Million | 595.73 Million | 608.66 Million | 608.66 Million | 473.89 Million | 581.04 Million |
Capital Lease Obligation | 14.89 Million | 12.46 Million | 735 Thousand | 735 Thousand | 6.91 Million | 7.94 Million |
Total Investments | 23.5 Million | 26.73 Million | 16.7 Million | 16.7 Million | 16.65 Million | 4.6 Million |
Total Debt | 894.19 Million | 392.83 Million | 458.01 Million | 458.01 Million | 508.8 Million | 560.38 Million |
Net Debt | 812.95 Million | 376.86 Million | 431.55 Million | 431.55 Million | 466.88 Million | 519.71 Million |
WESTW
GSVRF
ALMET
BYD
ALOKINDS
HEXI