USD 4.34
(-0.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 734.67 Million | 887.65 Million | 632.08 Million | 444.46 Million | 396.39 Million | 272.41 Million |
Cost of Revenue | 156.83 Million | 706.88 Million | 532.03 Million | 376.68 Million | 329.32 Million | 215.39 Million |
Gross Profit | 577.83 Million | 180.77 Million | 100.04 Million | 67.77 Million | 67.07 Million | 57.02 Million |
Operating Expenses | 104.93 Million | 61.08 Million | 21.18 Million | 34.17 Million | 32.05 Million | 36.8 Million |
Selling, General and Administrative Expenses | - | 61.08 Million | 21.18 Million | 34.17 Million | 32.05 Million | 36.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 104.93 Million | - | - | - | - | - |
Cost and Expenses | 657.55 Million | 767.96 Million | 553.22 Million | 410.86 Million | 361.38 Million | 252.19 Million |
Operating Income | 77.11 Million | 119.68 Million | 78.85 Million | 33.59 Million | 35.01 Million | 20.21 Million |
Interest Expense | 30.24 Million | 3.89 Million | 1.97 Million | 3.14 Million | 3.39 Million | 1.24 Million |
Income Tax Expense | 26.4 Million | 8.77 Million | -19.46 Million | 3.62 Million | 3.58 Million | 4.29 Million |
Earnings before Tax | 80.34 Million | 12.45 Million | -108.04 Million | -2.38 Million | 7.05 Million | 18.76 Million |
Net Income | 52.9 Million | 1.62 Million | -93.07 Million | -6.78 Million | 2.26 Million | 13.88 Million |
Earnings Per Share Basic | 0.50 | 0.02 | -1.01 | -0.08 | 0.03 | 0.18 |
Earnings Per Share Diluted | 0.50 | 0.02 | -1.01 | -0.08 | 0.03 | 0.16 |
Weighted Average Shares Outstanding | 105.18 Million | 105.68 Million | 92.39 Million | 89.38 Million | 90.93 Million | 79.22 Million |
Weighted Average Shares Outstanding (Diluted) | 105.21 Million | 105.68 Million | 92.39 Million | 89.38 Million | 90.93 Million | 85.01 Million |
Gross Margin | 0.79 | 0.20 | 0.16 | 0.15 | 0.17 | 0.21 |
EBIT Margin | 0.16 | 0.19 | 0.19 | 0.16 | 0.18 | 0.12 |
Profit Margin | 0.07 | 0.00 | -0.15 | -0.02 | 0.01 | 0.05 |
EBITDA | 114.87 Million | 165.56 Million | 117.52 Million | 34.13 Million | 38.09 Million | 33.89 Million |
Earnings Before Tax Margin | 0.10 | 0.13 | 0.12 | 0.08 | 0.09 | 0.07 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 734.67 Million | 369.75 Million | 184.87 Million | 364.91 Million | 182.45 Million | 887.65 Million |
Cost of Revenue | 156.83 Million | 292.98 Million | 134.93 Million | 297.9 Million | 141.37 Million | 706.88 Million |
Gross Profit | 577.83 Million | 76.76 Million | 49.94 Million | 67 Million | 41.08 Million | 180.77 Million |
Operating Expenses | 500.72 Million | 25.17 Million | 20.16 Million | 25.65 Million | 27.99 Million | 61.08 Million |
Selling, General and Administrative Expenses | - | 25.17 Million | - | 25.65 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 657.55 Million | 318.15 Million | 155.09 Million | 323.56 Million | 169.36 Million | 767.96 Million |
Operating Income | 77.11 Million | 51.59 Million | 26.28 Million | 41.35 Million | 18.43 Million | 119.68 Million |
Interest Expense | 30.24 Million | 3.76 Million | - | 3.09 Million | - | 3.89 Million |
Income Tax Expense | 26.4 Million | 17.36 Million | 8.68 Million | 9.04 Million | 4.52 Million | 8.77 Million |
Earnings before Tax | 80.34 Million | 56.08 Million | 28.04 Million | 24.26 Million | 12.13 Million | 12.45 Million |
Net Income | 52.9 Million | 38.64 Million | 19.32 Million | 14.26 Million | 7.13 Million | 1.62 Million |
Earnings Per Share Basic | - | 0.39 | 0.18 | 0.14 | 0.07 | - |
Earnings Per Share Diluted | - | 0.37 | 0.18 | 0.14 | 0.07 | - |
Weighted Average Shares Outstanding | 99.24 Million | 99.45 Million | 105.65 Million | 98.84 Million | 104.87 Million | 105.68 Million |
Weighted Average Shares Outstanding (Diluted) | 105.21 Million | 105.43 Million | 105.78 Million | 104.64 Million | 104.64 Million | 105.68 Million |
Gross Margin | 0.79 | 0.21 | 0.27 | 0.18 | 0.23 | 0.20 |
EBIT Margin | - | 0.19 | 0.16 | 0.16 | 0.15 | - |
Profit Margin | 0.07 | 0.10 | 0.10 | 0.04 | 0.04 | 0.00 |
EBITDA | - | 70.21 Million | 30.47 Million | 59.36 Million | 27.44 Million | - |
Earnings Before Tax Margin | 0.10 | 0.14 | 0.14 | 0.11 | 0.10 | 0.13 |
6548
TMDIF
HLFDF
DRNK
DVN
BH-A