USD 31.1
(-3.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.14 Billion | 19.16 Billion | 12.2 Billion | 4.82 Billion | 6.22 Billion | 10.73 Billion |
Cost of Revenue | 9.94 Billion | 10.8 Billion | 8.52 Billion | 4.43 Billion | 5.5 Billion | 3.88 Billion |
Gross Profit | 5.2 Billion | 8.36 Billion | 3.67 Billion | 392 Million | 714 Million | 6.85 Billion |
Operating Expenses | 408 Million | 424 Million | 433 Million | 505 Million | 533 Million | 5.19 Billion |
Selling, General and Administrative Expenses | 408 Million | 395 Million | 391 Million | 338 Million | 475 Million | 5.01 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 29 Million | 42 Million | 167 Million | 58 Million | -140 Million |
Cost and Expenses | 10.34 Billion | 11.22 Billion | 8.96 Billion | 4.94 Billion | 6.03 Billion | 9.07 Billion |
Operating Income | 2.34 Billion | 8.06 Billion | 3.3 Billion | -90 Million | 217 Million | 1.6 Billion |
Interest Expense | 363 Million | 370 Million | 388 Million | 259 Million | 250 Million | 594 Million |
Income Tax Expense | 841 Million | 1.73 Billion | 65 Million | -547 Million | -30 Million | 156 Million |
Earnings before Tax | 4.62 Billion | 7.77 Billion | 2.89 Billion | -3.09 Billion | -109 Million | 920 Million |
Net Income | 3.74 Billion | 6.01 Billion | 2.81 Billion | -2.54 Billion | -79 Million | 3.06 Billion |
Earnings Per Share Basic | 5.86 | 9.15 | 4.20 | -6.75 | -0.20 | 6.14 |
Earnings Per Share Diluted | 5.84 | 9.12 | 4.18 | -6.75 | -0.20 | 6.10 |
Weighted Average Shares Outstanding | 639 Million | 651 Million | 663 Million | 377 Million | 401 Million | 499 Million |
Weighted Average Shares Outstanding (Diluted) | 642 Million | 653 Million | 665 Million | 377 Million | 401 Million | 502 Million |
Gross Margin | 0.34 | 0.44 | 0.30 | 0.08 | 0.11 | 0.64 |
EBIT Margin | 0.49 | 0.54 | 0.45 | 0.25 | 0.28 | 0.31 |
Profit Margin | 0.25 | 0.31 | 0.23 | -0.53 | -0.01 | 0.29 |
EBITDA | 7.48 Billion | 10.38 Billion | 5.42 Billion | -1.35 Billion | 1.65 Billion | 2.53 Billion |
Earnings Before Tax Margin | 0.15 | 0.42 | 0.27 | -0.02 | 0.03 | 0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.84 Billion | 3.74 Billion | 3.82 Billion | 15.14 Billion | 3.83 Billion | 3.45 Billion |
Cost of Revenue | 2.66 Billion | 2.61 Billion | 2.5 Billion | 9.94 Billion | 2.56 Billion | 2.4 Billion |
Gross Profit | 1.17 Billion | 1.12 Billion | 1.31 Billion | 5.2 Billion | 1.26 Billion | 1.04 Billion |
Operating Expenses | 114 Million | 114 Million | 111 Million | 408 Million | 1.24 Million | 102 Million |
Selling, General and Administrative Expenses | 114 Million | 114 Million | 111 Million | - | 1.24 Billion | 92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5 Million | -22 Million | -2 Million | -9 Million | -13 Million | -10 Million |
Cost and Expenses | 2.78 Billion | 2.72 Billion | 2.61 Billion | 10.34 Billion | 3.81 Billion | 2.51 Billion |
Operating Income | 1.05 Billion | 1.01 Billion | 1.2 Billion | 4.79 Billion | 1.06 Billion | 889 Thousand |
Interest Expense | 88 Million | 87 Million | 87 Million | 363 Million | 93 Million | 96 Million |
Income Tax Expense | 185 Million | 159 Million | 269 Million | 841 Million | 152 Million | 199 Million |
Earnings before Tax | 1.04 Billion | 768 Million | 1.43 Billion | 4.62 Billion | 1.07 Billion | 897 Million |
Net Income | 844 Million | 596 Million | 1.15 Billion | 3.74 Billion | 910 Million | 690 Million |
Earnings Per Share Basic | 1.35 | 0.95 | 1.81 | - | 1.43 | 1.08 |
Earnings Per Share Diluted | 1.34 | 0.94 | 1.81 | - | 1.42 | 1.08 |
Weighted Average Shares Outstanding | 626 Million | 629 Million | 635 Million | 639 Million | 637 Million | 638 Million |
Weighted Average Shares Outstanding (Diluted) | 628 Million | 632 Million | 638 Million | 642 Million | 639 Million | 639 Million |
Gross Margin | 0.31 | 0.30 | 0.34 | 0.34 | 0.33 | 0.30 |
EBIT Margin | 0.48 | 0.46 | 0.49 | - | 0.45 | 0.46 |
Profit Margin | 0.22 | 0.16 | 0.30 | 0.25 | 0.24 | 0.20 |
EBITDA | 1.82 Billion | 1.73 Billion | 1.85 Billion | - | 1.71 Billion | 1.59 Billion |
Earnings Before Tax Margin | 0.28 | 0.27 | 0.32 | 0.32 | 0.28 | 0.00 |
BH-A
NXFNF
6548
CCE
9679
DRNK